Acil Cotton Industries Ltd

Acil Cott. Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Acil Cotton Industries Ltd

₹ 0.18 0.00%
05 Feb 2018
acilcottonind.com
About

ACIL Cotton Industries Ltd. engages in the business of trading in cotton.

[ add key points ]
Website
  • Market Cap ₹ 3.99 Cr.
  • Current Price ₹ 0.18
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 0.45
  • Dividend Yield 0.00 %
  • ROCE -0.09 %
  • ROE -0.10 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.40 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.03% over last 3 years.
  • Company has high debtors of 523 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018
1.33 1.21 1.52 1.21 1.31 0.91 1.01 1.06 1.16 0.86 0.91 0.85 0.91
1.30 1.22 1.53 1.23 1.30 0.92 1.01 1.06 1.16 0.87 0.91 0.86 0.90
Operating Profit 0.03 -0.01 -0.01 -0.02 0.01 -0.01 0.00 0.00 0.00 -0.01 0.00 -0.01 0.01
OPM % 2.26% -0.83% -0.66% -1.65% 0.76% -1.10% 0.00% 0.00% 0.00% -1.16% 0.00% -1.18% 1.10%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 -0.01 -0.01 -0.02 0.01 -0.01 0.00 0.00 0.00 -0.01 0.00 -0.01 0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.03 -0.01 -0.01 -0.02 0.01 -0.01 0.00 0.00 0.00 -0.01 0.00 -0.01 0.01
EPS in Rs 0.00 -0.00 -0.00 -0.00 0.00 -0.00 0.00 0.00 0.00 -0.00 0.00 -0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
0.07 0.01 0.11 0.03 0.00 0.00 0.00 0.53 3.84 5.28 4.24 3.79 3.53
0.08 2.07 0.09 0.14 14.71 9.93 0.91 0.63 5.34 5.35 4.30 3.83 3.54
Operating Profit -0.01 -2.06 0.02 -0.11 -14.71 -9.93 -0.91 -0.10 -1.50 -0.07 -0.06 -0.04 -0.01
OPM % -14.29% -20,600.00% 18.18% -366.67% -18.87% -39.06% -1.33% -1.42% -1.06% -0.28%
0.00 0.03 0.02 0.16 14.82 9.93 0.88 0.11 -12.76 0.08 0.06 0.03 0.00
Interest 0.00 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.21 -2.14 0.04 0.05 0.11 0.00 -0.03 0.01 -14.26 0.01 0.00 -0.01 -0.01
Tax % 0.00% 0.47% 0.00% 20.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.21 -2.15 0.04 0.04 0.11 0.00 -0.03 0.00 -14.26 0.00 0.00 -0.01 -0.01
EPS in Rs 0.00 0.00 -0.00 0.00 -0.64 0.00 0.00 -0.00 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 81%
5 Years: %
3 Years: 0%
TTM: -15%
Compounded Profit Growth
10 Years: 7%
5 Years: 11%
3 Years: 26%
TTM: %
Stock Price CAGR
10 Years: 3%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: -1%
5 Years: -2%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 6.14 6.14 6.14 6.14 11.08 22.16 22.16 22.16 22.16 22.16 22.16 22.16
Reserves -1.01 -0.91 -0.87 11.79 13.11 2.04 2.01 2.01 -12.25 -12.24 -12.24 -12.25
2.97 0.00 0.00 0.00 0.00 0.00 0.00 1.73 1.79 1.79 1.79 1.79
1.71 1.78 0.04 0.08 0.98 2.62 1.14 1.17 4.90 4.41 4.21 4.13
Total Liabilities 9.81 7.01 5.31 18.01 25.17 26.82 25.31 27.07 16.60 16.12 15.92 15.83
1.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.69 2.05 9.26 19.78 18.10 16.34 16.69 4.19 4.19 4.19 4.19
8.36 6.32 3.26 8.75 5.39 8.72 8.97 10.38 12.41 11.93 11.73 11.64
Total Assets 9.81 7.01 5.31 18.01 25.17 26.82 25.31 27.07 16.60 16.12 15.92 15.83

Cash Flows

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
0.03 1.62 1.23 -5.36 4.80 -1.88 -1.77 -0.21 -12.70 0.00 0.00 0.00
0.00 1.41 -1.37 -7.20 -10.52 1.68 1.76 -1.16 12.14 0.00 0.00 0.00
0.00 -2.97 0.00 12.61 6.15 0.00 0.00 1.72 0.05 0.00 0.00 0.00
Net Cash Flow 0.03 0.06 -0.14 0.05 0.43 -0.20 -0.01 0.35 -0.51 0.00 0.00 0.00
Free Cash Flow 0.03 3.72 1.23 -5.36 4.80 -1.88 -1.77 -0.21 -12.70 0.00 0.00 0.00
CFO/OP -300% -79% 6,150% 4,864% -33% 19% 195% 210% 847% 0% 0% 0%

Ratios

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 35,092.14 171,550.00 829.55 24,698.33 2,431.04 540.85 395.42 475.19 522.94
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 35,092.14 171,550.00 829.55 24,698.33 2,431.04 540.85 395.42 475.19 522.94
Working Capital Days 35,822.14 159,870.00 10,618.18 104,633.33 1,618.40 76.04 90.56 122.24 134.83
ROCE % -2.56% -30.46% 0.76% 0.43% 0.76% 0.00% -0.12% 0.04% -7.93% 0.09% 0.00% -0.09%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71% 0.71%
99.29% 99.29% 99.29% 99.29% 99.29% 99.29% 99.29% 99.29% 99.29% 99.29% 99.29%
No. of Shareholders 6,6646,6646,6646,6646,6646,6646,6646,6646,6646,6646,664

Documents

Annual reports