Bhoruka Aluminium Ltd
Bhoruka Aluminium is a cutting-edge organization with a combination of highly talented people, pioneering in Aluminium extrusions, backed up by advanced technologies and a dedicated customer-focused culture.(Source : Company Web-Site)
- Market Cap ₹ 2.31 Cr.
- Current Price ₹ 0.42
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 1.22
- Dividend Yield 0.00 %
- ROCE -82.4 %
- ROE -152 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.34 times its book value
- Market value of investments Rs.6.88 Cr. is more than the Market Cap Rs.2.31 Cr.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -46.9% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 365 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Sep 2012 18m | Mar 2013 6m | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|
| 149 | 197 | 23 | 7 | 0 | |
| 135 | 213 | 31 | 30 | 26 | |
| Operating Profit | 14 | -16 | -7 | -23 | -26 |
| OPM % | 9% | -8% | -32% | -335% | -36,857% |
| 1 | -32 | 1 | 44 | 5 | |
| Interest | 9 | 17 | 1 | 1 | 0 |
| Depreciation | 4 | 6 | 2 | 1 | 1 |
| Profit before tax | 1 | -72 | -9 | 19 | -21 |
| Tax % | 4% | -2% | 0% | 29% | 0% |
| 1 | -70 | -9 | 13 | -21 | |
| EPS in Rs | 0.27 | -12.77 | -1.65 | 2.44 | -3.86 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -99% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -258% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 5% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -47% |
| Last Year: | -152% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|
| Equity Capital | 26 | 55 | 55 | 55 | 55 |
| Reserves | 58 | -38 | -47 | -34 | -48 |
| 57 | 99 | 98 | 12 | 11 | |
| 53 | 31 | 36 | 14 | 12 | |
| Total Liabilities | 194 | 147 | 142 | 47 | 30 |
| 63 | 52 | 50 | 3 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 12 | 1 | 1 | 1 | 1 |
| 119 | 94 | 91 | 44 | 27 | |
| Total Assets | 194 | 147 | 142 | 47 | 30 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|
| 13 | -62 | 1 | -25 | -2 | |
| -21 | 13 | -0 | 90 | 5 | |
| 43 | 10 | -1 | -65 | -1 | |
| Net Cash Flow | 35 | -39 | 0 | 1 | 2 |
| Free Cash Flow | 4 | -60 | 1 | 65 | 3 |
| CFO/OP | 96% | 380% | -15% | 108% | 6% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2011 | Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|
| Debtor Days | 25 | 71 | 606 | 977 | 365 |
| Inventory Days | 166 | 57 | 434 | 0 | |
| Days Payable | 176 | 51 | 391 | ||
| Cash Conversion Cycle | 15 | 77 | 650 | 977 | 365 |
| Working Capital Days | 28 | -95 | -913 | 284 | -97,820 |
| ROCE % | -17% | 28% | -82% |
Insights
In beta| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Installed Capacity - Aluminium Extrusions MTPA ・Standalone data |
|
|||||||||
| Production Volume - Aluminium Extrusions Metric Tonnes ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse