Suchak Trading Ltd
Suchak Trading Limited engages in the trade of textile and clothing products. It also provides storage and warehousing services.
- Market Cap ₹ Cr.
- Current Price ₹ 104
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 10.4
- Dividend Yield 0.00 %
- ROCE 0.53 %
- ROE 0.25 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 10.1 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.29% over last 3 years.
- Company has high debtors of 355 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.05 | 0.17 | 0.18 | 0.19 | 0.24 | 0.19 | 0.22 | 0.27 | 4.58 | 4.25 | |
| 0.04 | 0.05 | 0.06 | 0.07 | 0.19 | 0.11 | 0.15 | 0.16 | 4.56 | 4.21 | |
| Operating Profit | 0.01 | 0.12 | 0.12 | 0.12 | 0.05 | 0.08 | 0.07 | 0.11 | 0.02 | 0.04 |
| OPM % | 20.00% | 70.59% | 66.67% | 63.16% | 20.83% | 42.11% | 31.82% | 40.74% | 0.44% | 0.94% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.09 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.00 |
| Profit before tax | 0.00 | 0.03 | 0.05 | 0.06 | 0.03 | 0.03 | 0.03 | 0.07 | 0.08 | 0.04 |
| Tax % | 33.33% | 40.00% | 33.33% | 33.33% | 33.33% | 33.33% | 28.57% | 62.50% | ||
| 0.00 | 0.02 | 0.03 | 0.04 | 0.02 | 0.02 | 0.02 | 0.05 | 0.03 | 0.04 | |
| EPS in Rs | 0.03 | 0.02 | 0.04 | 0.03 | 0.04 | |||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 89% |
| 3 Years: | 189% |
| TTM: | -28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -6% |
| 3 Years: | 14% |
| TTM: | 100% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 6.97 | 11.73 | 11.73 | 11.73 |
| Reserves | 0.19 | 0.22 | 0.25 | 0.29 | 0.31 | 0.33 | 0.35 | 0.40 | 0.42 |
| 1.76 | 0.50 | 1.20 | 2.46 | 5.83 | 5.84 | 5.83 | 5.83 | 0.00 | |
| 0.20 | 0.08 | 0.09 | 0.11 | 0.11 | 0.13 | 0.14 | 0.15 | 4.00 | |
| Total Liabilities | 3.64 | 2.29 | 3.03 | 4.35 | 7.74 | 13.27 | 18.05 | 18.11 | 16.15 |
| 0.24 | 1.33 | 1.25 | 1.29 | 1.23 | 1.30 | 1.26 | 1.22 | 0.58 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.06 | 0.90 | 1.64 | 2.90 | 6.40 | 6.40 | 6.40 | 6.40 | 0.00 |
| 1.34 | 0.06 | 0.14 | 0.16 | 0.11 | 5.57 | 10.39 | 10.49 | 15.57 | |
| Total Assets | 3.64 | 2.29 | 3.03 | 4.35 | 7.74 | 13.27 | 18.05 | 18.11 | 16.15 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| -0.01 | -0.01 | 0.07 | 1.38 | 3.43 | -5.10 | -4.90 | 0.10 | -1.23 | |
| -1.76 | -0.08 | -0.74 | -1.36 | -3.50 | -0.11 | 0.00 | 0.00 | 6.98 | |
| 1.76 | 0.08 | 0.70 | 0.00 | 0.00 | 5.48 | 4.76 | 0.00 | -5.83 | |
| Net Cash Flow | -0.01 | -0.01 | 0.03 | 0.02 | -0.07 | 0.27 | -0.14 | 0.10 | -0.08 |
| Free Cash Flow | -0.01 | -0.09 | 0.07 | 1.28 | 3.43 | -5.21 | -4.90 | 0.10 | -0.65 |
| CFO/OP | -100% | 0% | 67% | 1,158% | 6,880% | -6,375% | -7,000% | 91% | -6,000% |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 438.00 | 21.47 | 0.00 | 0.00 | 0.00 | 0.00 | 16.59 | 13.52 | 355.44 |
| Inventory Days | 6,083.33 | 0.00 | |||||||
| Days Payable | 1,825.00 | ||||||||
| Cash Conversion Cycle | 4,696.33 | 21.47 | 0.00 | 0.00 | 0.00 | 0.00 | 16.59 | 13.52 | 355.44 |
| Working Capital Days | 8,541.00 | -21.47 | 81.11 | 38.42 | -76.04 | -115.26 | -99.55 | -94.63 | 44.63 |
| ROCE % | 1.94% | 1.67% | 0.51% | 0.29% | 0.19% | 0.39% | 0.53% |