Reliance Infrastructure Ltd
Reliance Infrastructure Ltd. is one of the largest infrastructure companies engaged in developing infrastructure projects through various Special Purpose Vehicles (SPVs) in several sectors such as power, roads, metro rail and airport in the infrastructure space and the defence sector. The Co. is also a leading utility Company having a presence across the value chain of power businesses i.e. generation, transmission, distribution and power trading. [1]
- Market Cap ₹ 14,728 Cr.
- Current Price ₹ 372
- High / Low ₹ 386 / 170
- Stock P/E
- Book Value ₹ 150
- Dividend Yield 0.00 %
- ROCE -1.45 %
- ROE -8.18 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -30.6% over past five years.
- Promoter holding is low: 16.5%
- Company has a low return on equity of -8.91% over last 3 years.
- Contingent liabilities of Rs.5,082 Cr.
- Company has high debtors of 656 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Utilities Power Power Integrated Power Utilities
Part of BSE SmallCap BSE Allcap BSE Utilities Nifty Microcap 250 Nifty Total Market
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
11,474 | 10,595 | 9,932 | 8,916 | 1,076 | 986 | 1,319 | 1,689 | 1,467 | 810 | 425 | 212 | |
9,559 | 8,690 | 8,030 | 6,871 | 1,063 | 7,965 | 1,348 | 1,735 | 1,612 | 990 | 729 | 455 | |
Operating Profit | 1,915 | 1,905 | 1,902 | 2,044 | 13 | -6,979 | -28 | -46 | -145 | -180 | -304 | -244 |
OPM % | 17% | 18% | 19% | 23% | 1% | -708% | -2% | -3% | -10% | -22% | -72% | -115% |
1,220 | 1,618 | 2,460 | 2,732 | 3,247 | 7,211 | 2,009 | 1,187 | 478 | -2,195 | -880 | -464 | |
Interest | 996 | 1,518 | 2,263 | 2,641 | 1,579 | 1,254 | 920 | 1,193 | 655 | 802 | 738 | 390 |
Depreciation | 342 | 487 | 903 | 930 | 99 | 82 | 65 | 59 | 42 | 27 | 16 | 14 |
Profit before tax | 1,797 | 1,518 | 1,197 | 1,205 | 1,581 | -1,104 | 996 | -112 | -364 | -3,204 | -1,938 | -1,111 |
Tax % | 12% | -1% | 17% | -7% | -5% | -17% | -4% | -83% | 1% | -0% | -0% | -0% |
1,588 | 1,533 | 994 | 1,288 | 1,664 | -913 | 1,031 | -19 | -368 | -3,198 | -1,930 | -1,108 | |
EPS in Rs | 60.38 | 58.31 | 37.80 | 48.99 | 63.29 | -34.73 | 39.21 | -0.73 | -14.00 | -90.90 | -48.73 | -27.98 |
Dividend Payout % | 12% | 14% | 22% | 18% | 15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -32% |
5 Years: | -31% |
3 Years: | -48% |
TTM: | -50% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -19% |
TTM: | 31% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | 74% |
3 Years: | 52% |
1 Year: | 122% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | -6% |
3 Years: | -9% |
Last Year: | -8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 352 | 396 | 396 |
Reserves | 21,030 | 20,924 | 19,036 | 20,732 | 21,722 | 14,028 | 10,184 | 10,113 | 9,878 | 7,000 | 5,911 | 5,560 |
14,842 | 16,814 | 20,343 | 15,637 | 12,229 | 6,079 | 5,701 | 3,808 | 3,843 | 3,372 | 3,060 | 478 | |
12,992 | 11,569 | 19,123 | 20,803 | 24,573 | 7,883 | 7,068 | 6,560 | 6,056 | 6,751 | 5,702 | 5,612 | |
Total Liabilities | 49,126 | 49,571 | 58,764 | 57,435 | 58,787 | 28,252 | 23,217 | 20,744 | 20,039 | 17,474 | 15,069 | 12,046 |
5,981 | 6,718 | 16,313 | 16,418 | 15,934 | 1,132 | 1,066 | 380 | 325 | 302 | 208 | 210 | |
CWIP | 528 | 984 | 169 | 184 | 217 | 26 | 29 | 17 | 11 | 11 | 2 | 0 |
Investments | 17,552 | 18,107 | 16,194 | 16,876 | 18,222 | 13,606 | 8,010 | 7,655 | 8,435 | 8,194 | 7,099 | 9,499 |
25,065 | 23,762 | 26,089 | 23,958 | 24,414 | 13,489 | 14,112 | 12,693 | 11,268 | 8,967 | 7,760 | 2,337 | |
Total Assets | 49,126 | 49,571 | 58,764 | 57,435 | 58,787 | 28,252 | 23,217 | 20,744 | 20,039 | 17,474 | 15,069 | 12,046 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2,334 | 2,333 | 5,420 | 4,735 | 4,225 | -2,626 | 230 | 445 | -164 | 532 | 238 | 442 | |
-3,771 | -1,503 | -6,032 | 906 | 2,093 | 2,533 | 874 | 1,051 | 228 | -3 | 552 | -519 | |
1,524 | -922 | 682 | -5,665 | -6,385 | 78 | -1,102 | -1,513 | -50 | -280 | -958 | 119 | |
Net Cash Flow | 87 | -92 | 69 | -24 | -68 | -15 | 2 | -16 | 15 | 249 | -168 | 42 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 150 | 179 | 183 | 207 | 1,629 | 1,418 | 1,136 | 615 | 725 | 608 | 343 | 656 |
Inventory Days | 0 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 150 | 179 | 183 | 207 | 1,629 | 1,418 | 1,136 | 615 | 725 | 608 | 343 | 656 |
Working Capital Days | 271 | 340 | 207 | 215 | 776 | 2,034 | 1,746 | 1,530 | 1,546 | 1,537 | 2,183 | -4,222 |
ROCE % | 7% | 7% | 8% | 8% | 8% | 22% | 11% | 4% | 2% | 1% | 0% | -1% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
20h - NCLAT appeal on Rs. 886.8 Cr debt dispute; principal and interest payments made; hearing on July 18, 2025.
-
Reply To The Clarification Sought From The Company
1d - Clarification on routine defence ammo development; no current Indian Army order or undisclosed info.
-
Clarification sought from Reliance Infrastructure Ltd
2d - Exchange has sought clarification from Reliance Infrastructure Ltd on June 04, 2025, with reference to news appeared in www.businesstoday.in dated June 04, 2025 quoting "Reliance …
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
2d - NCLAT suspends insolvency admission order against Reliance Infrastructure on June 4, 2025.
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
3 Jun - Reliance Infra paid Rs.92.68 Cr to settle dispute; seeks withdrawal of NCLT insolvency order dated May 30, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Segments 9M FY24
Power (91%)- The Power segment is engaged in the generation, transmission and distribution of electrical power at various locations. It operates a 220 MW Combined Cycle Power Plant at Samalkot, a 48 MW Combined Cycle Power Plant at Mormugao, and a 9.39 MW wind farm at Chitradurga. BRPL and BYPL (subsidiaries) distribute the power in the city of Delhi. BRPL caters to around 19 lakh subscribers in South and West Delhi, while BYPL caters to around 30 lakh subscribers in East and Central Delhi.