Jaysynth Dyestuff (India) Ltd
Incorporated in 1985, Jaysynth Dyestuff (India) Ltd is in the business of manufacturing dyes, pigments and digital inks
- Market Cap ₹ 137 Cr.
- Current Price ₹ 157
- High / Low ₹ /
- Stock P/E 17.6
- Book Value ₹ 117
- Dividend Yield 0.00 %
- ROCE 7.14 %
- ROE 5.14 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 28.0% CAGR over last 5 years
- Debtor days have improved from 94.3 to 75.4 days.
Cons
- The company has delivered a poor sales growth of 3.67% over past five years.
- Company has a low return on equity of 6.23% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 119 | 121 | 116 | 120 | 116 | 126 | 160 | 139 | 151 | |
| 110 | 114 | 112 | 114 | 111 | 117 | 149 | 131 | 139 | |
| Operating Profit | 9 | 7 | 4 | 6 | 5 | 8 | 11 | 8 | 12 |
| OPM % | 7% | 6% | 4% | 5% | 4% | 7% | 7% | 6% | 8% |
| 2 | 2 | 1 | 2 | 1 | 0 | 2 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 9 | 7 | 3 | 5 | 3 | 6 | 10 | 7 | 11 |
| Tax % | 28% | 28% | 34% | 24% | 24% | 28% | 31% | 27% | |
| 6 | 5 | 2 | 4 | 3 | 5 | 7 | 5 | 8 | |
| EPS in Rs | 7.31 | 5.78 | 1.95 | 4.62 | 2.95 | 5.18 | 8.22 | 5.60 | 8.93 |
| Dividend Payout % | 4% | 5% | 8% | 3% | 5% | 4% | 4% | 4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 6% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 24% |
| TTM: | 62% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 19% |
| 3 Years: | 39% |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 6% |
| Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| Reserves | 68 | 71 | 74 | 77 | 80 | 84 | 91 | 96 | 100 |
| 0 | 0 | 0 | 0 | 0 | 5 | 4 | 1 | 3 | |
| 33 | 26 | 30 | 23 | 26 | 28 | 27 | 30 | 29 | |
| Total Liabilities | 101 | 98 | 105 | 101 | 107 | 117 | 122 | 129 | 133 |
| 18 | 18 | 17 | 16 | 15 | 12 | 12 | 15 | 15 | |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Investments | 2 | 2 | 1 | 0 | 10 | 5 | 8 | 16 | 17 |
| 81 | 77 | 87 | 85 | 83 | 101 | 100 | 97 | 101 | |
| Total Assets | 101 | 98 | 105 | 101 | 107 | 117 | 122 | 129 | 133 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| -2 | 2 | -3 | 10 | 3 | -1 | 1 | 21 | |
| 3 | -1 | 1 | 0 | -10 | 4 | -6 | -11 | |
| -0 | -0 | -0 | -0 | -1 | 4 | -2 | -4 | |
| Net Cash Flow | 1 | 1 | -3 | 10 | -8 | 7 | -6 | 6 |
| Free Cash Flow | -4 | 0 | -4 | 9 | 3 | -2 | -2 | 17 |
| CFO/OP | 11% | 65% | -45% | 184% | 101% | 2% | 35% | 282% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 93 | 86 | 130 | 104 | 111 | 120 | 87 | 75 |
| Inventory Days | 119 | 106 | 95 | 97 | 125 | 131 | 141 | 176 |
| Days Payable | 84 | 67 | 89 | 65 | 82 | 77 | 60 | 92 |
| Cash Conversion Cycle | 127 | 126 | 135 | 136 | 154 | 174 | 168 | 159 |
| Working Capital Days | 127 | 133 | 166 | 150 | 160 | 161 | 147 | 140 |
| ROCE % | 10% | 3% | 7% | 5% | 8% | 11% | 7% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Electricity Purchased KWH ・Standalone data |
|
||||||
| Number of Employees Number ・Standalone data |
|||||||
| Sales Volume - Dyes MT ・Standalone data |
|||||||
| Sales Volume - Inks MT ・Standalone data |
|||||||
| Sales Volume - Pigments MT ・Standalone data |
|||||||
| Total Installed Capacity Lakh kg ・Standalone data |
|||||||
Extracted by Screener AI
Documents
Announcements
No data available.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Profile:[1]
Company manufactures and deals in dyes, dyes intermediates, organic chemicals, textile auxiliaries, pigments, resins, plasticizers and emulsions viz.,
a) Dyestuff:[2] Reactive- Rectofix and Disperse - Terenix
b) Pigments:[3] Used in Coating, Ink, Plastic and Textile Industries
c) Digital Ink:[4] DiGiTEX – R inks are used on Cotton & Viscose fabrics for Home Textile & Fashion garments, Printing on Silk, Modified Lycra fashion garments, Wool & Linen fabrics
d) Dispersions:[5] PIGMIFINE, PIGMITEX