Onemi Technology Solutions Ltd
- Market Cap ₹ 2,957 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 18.4
- Book Value ₹
- Dividend Yield %
- ROCE 19.8 %
- ROE 17.8 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 26.9 to 18.9 days.
Cons
- Contingent liabilities of Rs.1,279 Cr.
- Working capital days have increased from 360 days to 509 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 175 | 517 | 1,700 | 1,352 | |
| 198 | 430 | 1,307 | 914 | |
| Operating Profit | -23 | 86 | 393 | 438 |
| OPM % | -13% | 17% | 23% | 32% |
| 1 | 0 | 0 | 0 | |
| Interest | 26 | 26 | 103 | 199 |
| Depreciation | 6 | 7 | 23 | 23 |
| Profit before tax | -55 | 54 | 267 | 216 |
| Tax % | 6% | -16% | 26% | 26% |
| -58 | 63 | 197 | 161 | |
| EPS in Rs | -240.36 | 257.50 | 412.72 | 299.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| TTM: | -20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 37% |
| TTM: | -19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 2 | 2 | 5 | 5 |
| Reserves | 158 | 233 | 794 | 995 |
| 125 | 144 | 841 | 1,562 | |
| 60 | 162 | 156 | 139 | |
| Total Liabilities | 345 | 541 | 1,797 | 2,701 |
| 18 | 12 | 57 | 53 | |
| CWIP | 0 | 0 | 0 | 5 |
| Investments | 1 | 0 | 0 | 0 |
| 326 | 529 | 1,739 | 2,643 | |
| Total Assets | 345 | 541 | 1,797 | 2,701 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 79 | -16 | -637 | -661 | |
| 100 | 33 | 40 | -33 | |
| -202 | 19 | 312 | 542 | |
| Net Cash Flow | -23 | 37 | -285 | -152 |
| Free Cash Flow | 75 | -15 | -640 | -669 |
| CFO/OP | -340% | 20% | -140% | -141% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 2 | 4 | 35 | 19 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 2 | 4 | 35 | 19 |
| Working Capital Days | 310 | 135 | 211 | 509 |
| ROCE % | 24% | 20% |
Documents
Annual reports
No data available.