Onemi Technology Solutions Ltd
- Market Cap ₹ 2,957 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 58.2
- Book Value ₹
- Dividend Yield %
- ROCE 9.43 %
- ROE 7.13 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 9.27% over last 3 years.
- Contingent liabilities of Rs.1,265 Cr.
- Working capital days have increased from 74.6 days to 146 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 32 | 156 | 264 | 429 | 321 | |
| 84 | 108 | 227 | 300 | 237 | |
| Operating Profit | -52 | 48 | 37 | 129 | 84 |
| OPM % | -163% | 31% | 14% | 30% | 26% |
| 0 | 0 | 7 | 0 | 0 | |
| Interest | 0 | 0 | 4 | 4 | 4 |
| Depreciation | 6 | 6 | 15 | 15 | 14 |
| Profit before tax | -58 | 41 | 26 | 111 | 67 |
| Tax % | 0% | -28% | 7% | 26% | 24% |
| -58 | 53 | 25 | 82 | 51 | |
| EPS in Rs | -237.97 | 217.21 | 50.57 | 172.52 | 94.91 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 27% |
| TTM: | -25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -1% |
| TTM: | -38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 9% |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 5 | 5 | 5 |
| Reserves | 151 | 215 | 544 | 662 | 754 |
| 5 | 5 | 5 | 38 | 32 | |
| 36 | 17 | 75 | 41 | 68 | |
| Total Liabilities | 194 | 241 | 629 | 746 | 859 |
| 17 | 11 | 53 | 40 | 29 | |
| CWIP | 0 | 0 | 0 | 0 | 5 |
| Investments | 161 | 161 | 296 | 431 | 581 |
| 17 | 68 | 279 | 276 | 244 | |
| Total Assets | 194 | 241 | 629 | 746 | 859 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Net Cash Flow | |||||
| Free Cash Flow | |||||
| CFO/OP |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 3 | 12 | 32 | 114 | 93 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 3 | 12 | 32 | 114 | 93 |
| Working Capital Days | -259 | -24 | -13 | 91 | 146 |
| ROCE % | 22% | 8% | 18% | 9% |
Documents
Annual reports
No data available.