Clean Max Enviro Energy Solutions Ltd
The company is India’s largest Commercial & Industrial (C&I) renewable energy provider, with over 15 years of operating history.[1]
- Market Cap ₹ 10,157 Cr.
- Current Price ₹ 868
- High / Low ₹ 960 / 762
- Stock P/E 35.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 17.8 %
- ROE 14.3 %
- Face Value ₹ 1.00
Pros
Cons
- Company has a low return on equity of 12.8% over last 3 years.
- Contingent liabilities of Rs.3,552 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 387 | 812 | 927 | 2,776 | 2,106 | |
| 358 | 745 | 831 | 2,423 | 1,655 | |
| Operating Profit | 29 | 67 | 97 | 354 | 452 |
| OPM % | 8% | 8% | 10% | 13% | 21% |
| 15 | 19 | 30 | -23 | 122 | |
| Interest | 29 | 25 | 28 | 103 | 155 |
| Depreciation | 13 | 12 | 13 | 18 | 30 |
| Profit before tax | 2 | 49 | 86 | 209 | 389 |
| Tax % | 26% | 25% | 27% | 37% | 27% |
| 1 | 37 | 62 | 132 | 282 | |
| EPS in Rs | 19.48 | 487.66 | 171.92 | 363.90 | 641.96 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 37% |
| TTM: | -24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 99% |
| TTM: | 54% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 13% |
| Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 0.75 | 0.76 | 4 | 4 | 4 |
| Reserves | 846 | 158 | 1,401 | 1,550 | 2,474 |
| 208 | 161 | 183 | 984 | 1,179 | |
| 265 | 1,109 | 628 | 1,511 | 1,273 | |
| Total Liabilities | 1,319 | 1,429 | 2,216 | 4,049 | 4,929 |
| 229 | 233 | 282 | 335 | 707 | |
| CWIP | 10 | 0 | 12 | 360 | 88 |
| Investments | 556 | 545 | 754 | 1,509 | 2,041 |
| 524 | 651 | 1,169 | 1,846 | 2,093 | |
| Total Assets | 1,319 | 1,429 | 2,216 | 4,049 | 4,929 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 34 | 125 | 18 | 947 | 58 | |
| -218 | -32 | -474 | -1,553 | -707 | |
| 207 | -68 | 437 | 597 | 636 | |
| Net Cash Flow | 23 | 24 | -18 | -9 | -13 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 53 | 107 | 145 | 60 | 111 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 53 | 107 | 145 | 60 | 111 |
| Working Capital Days | 71 | 13 | 58 | -88 | -28 |
| ROCE % | 11% | 13% | 19% | 18% |
Market Leadership[1][2]
CleanMax Enviro Energy Solutions is India’s largest C&I renewable energy provider with 2.80 GW operational capacity, 555 customers, and 8% market share in FY25 open access additions, leading geographically across states.