Vashishtha Luxury Fashion Ltd
Incorporated in 2010, Vashishtha Luxury Fashion Limited is engaged in the business of exporting high fashion hand embroidery work, accessories & finished garments.[1]
- Market Cap ₹ 26.2 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 18.4
- Book Value ₹
- Dividend Yield %
- ROCE 35.7 %
- ROE 44.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 48.2%
- Debtor days have improved from 90.6 to 71.4 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 4.10 | 6.12 | 7.14 | 10.63 | |
| 3.62 | 4.84 | 6.41 | 8.56 | |
| Operating Profit | 0.48 | 1.28 | 0.73 | 2.07 |
| OPM % | 11.71% | 20.92% | 10.22% | 19.47% |
| 0.14 | 0.73 | 0.31 | 0.25 | |
| Interest | 0.25 | 0.29 | 0.29 | 0.23 |
| Depreciation | 0.25 | 0.23 | 0.21 | 0.22 |
| Profit before tax | 0.12 | 1.49 | 0.54 | 1.87 |
| Tax % | 58.33% | 29.53% | 40.74% | 23.53% |
| 0.05 | 1.05 | 0.32 | 1.42 | |
| EPS in Rs | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 37% |
| TTM: | 49% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 205% |
| TTM: | 344% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 48% |
| Last Year: | 44% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.47 | 1.11 | 1.11 | 1.56 |
| Reserves | 0.00 | 0.36 | 0.67 | 3.08 |
| 3.18 | 3.44 | 3.26 | 2.07 | |
| 3.38 | 2.49 | 2.84 | 2.30 | |
| Total Liabilities | 7.03 | 7.40 | 7.88 | 9.01 |
| 5.23 | 5.01 | 4.86 | 4.66 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.40 | 0.10 | 0.00 | 1.05 |
| 1.40 | 2.29 | 3.02 | 3.30 | |
| Total Assets | 7.03 | 7.40 | 7.88 | 9.01 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -0.75 | 1.23 | 0.40 | -0.03 | |
| -0.20 | 0.28 | 0.05 | -1.07 | |
| 0.96 | -1.52 | -0.43 | 1.10 | |
| Net Cash Flow | 0.01 | -0.01 | 0.02 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 56.09 | 100.79 | 99.68 | 71.42 |
| Inventory Days | 13.77 | 18.50 | 17.11 | 21.73 |
| Days Payable | 538.89 | 271.28 | 263.48 | 110.59 |
| Cash Conversion Cycle | -469.03 | -151.99 | -146.69 | -17.43 |
| Working Capital Days | -297.34 | -176.54 | -128.31 | -18.89 |
| ROCE % | 42.06% | 16.68% | 35.74% |
Export Oriented Unit[1]
The company is a 100% Export House serving fashion brands in Europe, the UK, USA, Australia, and Turkey, offering customized apparel designs for couture and prêt-à-porter segments.