Vikram Solar Ltd
Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]
- Market Cap ₹ 11,955 Cr.
- Current Price ₹ 331
- High / Low ₹ 408 / 312
- Stock P/E 45.8
- Book Value ₹ 81.6
- Dividend Yield 0.00 %
- ROCE 26.4 %
- ROE 16.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 46.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -14.5%
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
1,640 | 1,610 | 1,730 | 2,073 | 2,511 | 3,423 | |
1,500 | 1,433 | 1,672 | 1,886 | 2,112 | 2,931 | |
Operating Profit | 140 | 177 | 59 | 187 | 399 | 492 |
OPM % | 9% | 11% | 3% | 9% | 16% | 14% |
22 | 17 | 13 | 18 | 1 | 36 | |
Interest | 95 | 99 | 103 | 122 | 155 | 155 |
Depreciation | 37 | 39 | 48 | 64 | 138 | 156 |
Profit before tax | 30 | 56 | -79 | 19 | 107 | 217 |
Tax % | 26% | 32% | -21% | 23% | 26% | 36% |
22 | 38 | -63 | 14 | 80 | 140 | |
EPS in Rs | 8.06 | 16.23 | -2.43 | 0.56 | 3.08 | 4.42 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 26% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 62% |
TTM: | 58% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 15% |
Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 28 | 24 | 259 | 259 | 259 | 317 | 362 |
Reserves | 334 | 391 | 92 | 106 | 187 | 925 | 2,588 |
494 | 672 | 703 | 792 | 854 | 272 | 262 | |
720 | 712 | 1,183 | 1,319 | 1,286 | 1,318 | 1,597 | |
Total Liabilities | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,832 | 4,809 |
357 | 381 | 547 | 644 | 505 | 554 | 630 | |
CWIP | 11 | 67 | 4 | 18 | 28 | 63 | 169 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1,209 | 1,350 | 1,687 | 1,814 | 2,052 | 2,215 | 4,010 | |
Total Assets | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,832 | 4,809 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
227 | 13 | 201 | 195 | 152 | 299 | |
-36 | -40 | -155 | -110 | -64 | -169 | |
-174 | 4 | -36 | -102 | -81 | -100 | |
Net Cash Flow | 16 | -23 | 10 | -17 | 7 | 30 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 118 | 167 | 194 | 169 | 172 | 131 |
Inventory Days | 66 | 58 | 70 | 84 | 86 | 61 |
Days Payable | 144 | 149 | 198 | 101 | 141 | 118 |
Cash Conversion Cycle | 41 | 75 | 66 | 152 | 117 | 74 |
Working Capital Days | 8 | 26 | 0 | 62 | 64 | 61 |
ROCE % | 16% | 2% | 13% | 22% | 26% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
2d - India Ratings MA Report: no deviation; INR15,000 Mn fresh IPO; INR13,789.87 Mn unutilized as of Sep 30, 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
2d - Q2 FY26 earnings call held Oct 17, 2025; audio uploaded on company website.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 17 Oct
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 17 Oct
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Oct - Copies of Newspaper publication pertaining to Q2FY26
Concalls
-
Oct 2025Transcript PPT
-
Sep 2025TranscriptNotesPPT REC
Business Overview:[1]
VSL is one of India’s largest pure-play solar
photovoltaic module manufacturers in terms
of operational capacity. The company also offers EPC & O&M services.