National Securities Depository Ltd
- Market Cap ₹ 16,000 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 61.1
- Book Value ₹
- Dividend Yield %
- ROCE 21.6 %
- ROE 16.8 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 20.9%
- Debtor days have improved from 34.5 to 23.9 days.
Cons
- Earnings include an other income of Rs.97.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 326 | 466 | 761 | 1,022 | 1,268 | |
| 203 | 259 | 522 | 771 | 985 | |
| Operating Profit | 123 | 207 | 239 | 251 | 284 |
| OPM % | 38% | 44% | 31% | 25% | 22% |
| 53 | 58 | 60 | 77 | 97 | |
| Interest | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 13 | 17 | 19 | 22 | 24 |
| Profit before tax | 162 | 247 | 278 | 305 | 355 |
| Tax % | 23% | 24% | 24% | 23% | 22% |
| 125 | 189 | 213 | 235 | 275 | |
| EPS in Rs | 31.19 | 47.14 | 53.15 | 11.74 | 13.77 |
| Dividend Payout % | 13% | 11% | 47% | 9% | 7% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | 24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| TTM: | 14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 40 |
| Reserves | 807 | 979 | 1,172 | 1,389 | 1,644 |
| 12 | 9 | 3 | 17 | 14 | |
| 208 | 470 | 478 | 648 | 560 | |
| Total Liabilities | 1,067 | 1,498 | 1,693 | 2,093 | 2,258 |
| 54 | 66 | 53 | 68 | 289 | |
| CWIP | 11 | 17 | 3 | 5 | 13 |
| Investments | 764 | 728 | 930 | 1,457 | 1,494 |
| 238 | 687 | 706 | 563 | 462 | |
| Total Assets | 1,067 | 1,498 | 1,693 | 2,093 | 2,258 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 116 | 104 | 148 | 327 | 113 | |
| -118 | -36 | -64 | -375 | -173 | |
| -14 | -16 | -20 | -20 | -20 | |
| Net Cash Flow | -17 | 52 | 63 | -68 | -80 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 91 | 85 | 49 | 31 | 24 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 91 | 85 | 49 | 31 | 24 |
| Working Capital Days | -115 | -250 | -161 | -186 | -124 |
| ROCE % | 26% | 24% | 23% | 22% |
Documents
Annual reports
No data available.