National Securities Depository Ltd
- Market Cap ₹ 16,000 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 64.8
- Book Value ₹
- Dividend Yield %
- ROCE 22.5 %
- ROE 17.8 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 23.9%
- Debtor days have improved from 65.6 to 47.1 days.
Cons
- Earnings include an other income of Rs.98.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 250 | 336 | 369 | 409 | 473 | |
| 148 | 155 | 180 | 203 | 231 | |
| Operating Profit | 102 | 181 | 189 | 206 | 242 |
| OPM % | 41% | 54% | 51% | 50% | 51% |
| 41 | 53 | 58 | 76 | 98 | |
| Interest | 0 | 0 | 2 | 0 | 0 |
| Depreciation | 5 | 7 | 10 | 10 | 12 |
| Profit before tax | 138 | 226 | 236 | 272 | 328 |
| Tax % | 21% | 22% | 22% | 22% | 21% |
| 108 | 176 | 184 | 211 | 258 | |
| EPS in Rs | 27.10 | 44.04 | 45.90 | 10.54 | 12.90 |
| Dividend Payout % | 15% | 11% | 54% | 9% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| TTM: | 20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 40 |
| Reserves | 717 | 878 | 1,040 | 1,232 | 1,469 |
| 1 | 1 | 1 | 1 | 1 | |
| 171 | 334 | 325 | 363 | 338 | |
| Total Liabilities | 930 | 1,253 | 1,406 | 1,635 | 1,847 |
| 22 | 35 | 35 | 33 | 248 | |
| CWIP | 0 | 7 | 0 | 3 | 9 |
| Investments | 777 | 783 | 918 | 1,287 | 1,309 |
| 131 | 429 | 454 | 311 | 281 | |
| Total Assets | 930 | 1,253 | 1,406 | 1,635 | 1,847 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Net Cash Flow |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 109 | 110 | 87 | 63 | 47 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 109 | 110 | 87 | 63 | 47 |
| Working Capital Days | -121 | -227 | -213 | -244 | -198 |
| ROCE % | 27% | 23% | 23% | 23% |
Documents
Annual reports
No data available.