Shanti Gold International Ltd
₹ 165
5.10%
01 Apr
3:58 p.m.
About
Incorporated in 2003, Shanti Gold International Ltd offers a wide range of designs and products of 22KT CZ gold jewellery.[1]
Key Points
- Market Cap ₹ 1,178 Cr.
- Current Price ₹ 165
- High / Low ₹ 274 / 155
- Stock P/E 9.22
- Book Value ₹ 75.2
- Dividend Yield 0.00 %
- ROCE 26.2 %
- ROE 44.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.3%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 377 | 428 | 679 | 711 | 1,106 | 1,657 | |
| 356 | 409 | 637 | 661 | 1,015 | 1,467 | |
| Operating Profit | 20 | 19 | 43 | 50 | 92 | 190 |
| OPM % | 5% | 4% | 6% | 7% | 8% | 11% |
| 1 | 2 | 3 | 3 | 6 | 8 | |
| Interest | 6 | 10 | 12 | 14 | 19 | 19 |
| Depreciation | 2 | 2 | 2 | 3 | 6 | 6 |
| Profit before tax | 14 | 8 | 31 | 36 | 73 | 173 |
| Tax % | 41% | 61% | 36% | 25% | 23% | |
| 8 | 3 | 20 | 27 | 56 | 128 | |
| EPS in Rs | 9.33 | 3.67 | 22.02 | 29.86 | 10.34 | 19.75 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 37% |
| TTM: | 56% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 157% |
| TTM: | 107% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 38% |
| Last Year: | 45% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 54 | 72 |
| Reserves | 42 | 41 | 61 | 88 | 98 | 470 |
| 116 | 144 | 165 | 211 | 243 | 184 | |
| 30 | 20 | 22 | 18 | 24 | 42 | |
| Total Liabilities | 197 | 214 | 257 | 325 | 420 | 768 |
| 29 | 43 | 42 | 60 | 57 | 55 | |
| CWIP | 14 | 4 | 6 | 8 | 9 | 9 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 154 | 167 | 208 | 257 | 354 | 704 | |
| Total Assets | 197 | 214 | 257 | 325 | 420 | 768 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -28 | -16 | -4 | -13 | -15 | |
| 9 | -3 | -4 | -5 | 2 | |
| 18 | 18 | 9 | 20 | 13 | |
| Net Cash Flow | -0 | -0 | 1 | 2 | -0 |
| Free Cash Flow | -20 | -20 | -7 | -23 | -19 |
| CFO/OP | -114% | -66% | 10% | -6% | -2% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 80 | 60 | 55 | 40 | 60 |
| Inventory Days | 49 | 77 | 50 | 72 | 54 |
| Days Payable | 4 | 7 | 4 | 3 | 2 |
| Cash Conversion Cycle | 125 | 130 | 101 | 110 | 112 |
| Working Capital Days | 27 | 38 | 31 | 19 | 34 |
| ROCE % | 10% | 20% | 19% | 26% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Dec 2025 | |
|---|---|---|---|---|---|
| Capacity Utilization % |
|
||||
| Installed Manufacturing Capacity KG per annum |
|||||
| Monthly New Designs Count |
|||||
| Presence - Number of States Count |
|||||
| Sales Volume KG |
|||||
| Employee Strength (Mumbai) Count |
|||||
| Number of CAD Designers Count |
|||||
Requires Premium
Requires Premium
Documents
Announcements
-
Update - Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
23h - Revised Dubai subsidiary incorporation expected by June 30, 2026 due to regional geopolitical disruptions.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 25 Mar
- Closure of Trading Window 24 Mar
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 24 Mar
-
Announcement under Regulation 30 (LODR)-Change in Directorate
19 Mar - MD Jagawat and WTD Jain reappointed 1 Sep 2026–31 Aug 2031; pay increase effective 1 Feb 2026; postal ballot.
Concalls
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT REC
Business Overview:[1]
SGIL is a manufacturer of 22KT CZ casting gold jewellery, specializing in the design and production of all types of gold jewellery. This includes a wide range of intricately crafted bangles, rings, necklaces, and complete jewellery sets. These are offered across varied price points, catering to multiple consumer segments from daily-wear pieces to festive designs and exclusive bridal collection.