Laxmi Dental Ltd

Laxmi Dental Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Laxmi Dental Ltd

₹ 314 -0.71%
31 Oct - close price
laxmidentallimited.com BSE: 544339 NSE: LAXMIDENTL
About

Incorporated in 2004, Laxmi Dental is an integrated dental products company offering a comprehensive portfolio of Dental Products[1]

Key Points

Leading Dental Company[1]
Laxmi Dental is the only end-to-end integrated dental products company in India. Based on FY23 revenue & PAT, the company is the largest and most profitable vertically integrated, indigenous B2B2C dental aligner solutions provider.

Website BSE NSE
  • Market Cap ₹ 1,727 Cr.
  • Current Price ₹ 314
  • High / Low ₹ 584 / 302
  • Stock P/E 91.7
  • Book Value ₹ 40.5
  • Dividend Yield 0.00 %
  • ROCE 17.3 %
  • ROE 14.6 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 51.2% CAGR over last 5 years

Cons

  • Stock is trading at 7.75 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 8.77% over past five years.
  • Earnings include an other income of Rs.11.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Healthcare Equipment & Supplies Medical Equipment & Supplies

Part of BSE Healthcare BSE SmallCap BSE IPO BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
34.92 39.14 43.23 41.99 43.35 42.68 50.11
33.81 32.96 34.75 37.22 37.77 35.34 40.15
Operating Profit 1.11 6.18 8.48 4.77 5.58 7.34 9.96
OPM % 3.18% 15.79% 19.62% 11.36% 12.87% 17.20% 19.88%
3.07 3.87 10.52 2.92 2.04 3.33 2.68
Interest 1.10 1.19 1.08 0.86 1.01 0.70 0.14
Depreciation 2.49 2.34 2.19 2.13 2.67 2.83 2.48
Profit before tax 0.59 6.52 15.73 4.70 3.94 7.14 10.02
Tax % -200.00% 8.74% 7.31% 19.15% 18.53% 41.74% 21.56%
1.76 5.96 14.59 3.80 3.21 4.18 7.86
EPS in Rs 57.16 193.57 5.25 1.37 0.62 0.76 1.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
112 63 113 126 139 171 178
110 59 109 119 128 144 150
Operating Profit 3 4 4 6 12 27 28
OPM % 3% 7% 3% 5% 8% 16% 16%
1 0 4 8 14 19 11
Interest 3 3 3 4 5 4 3
Depreciation 6 6 7 9 9 10 10
Profit before tax -5 -4 -2 1 12 32 26
Tax % 5% 9% 118% 0% -85% 18%
-5 -4 -4 1 23 26 19
EPS in Rs -155.57 -140.95 -142.58 46.12 737.58 4.69 4.18
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 15%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: 51%
3 Years: 86%
TTM: -11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 21%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.31 0.31 0.31 0.31 0.31 11
Reserves 44 40 36 28 51 212
36 36 41 42 53 5
28 29 29 37 31 48
Total Liabilities 109 105 106 108 136 276
38 41 32 35 33 40
CWIP 0 0 0 0 0 0
Investments 16 16 17 14 14 17
54 48 57 59 89 219
Total Assets 109 105 106 108 136 276

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10 10 -4 10 5 47
-15 -9 3 -6 -6 -49
6 -1 1 -1 -2 104
Net Cash Flow 0 1 -1 3 -3 102

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 90 95 73 85 88 68
Inventory Days 189 377 195 162 196 132
Days Payable 184 310 147 151 82 196
Cash Conversion Cycle 95 162 120 95 201 4
Working Capital Days 21 9 27 20 71 72
ROCE % 0% 1% 6% 19% 17%

Shareholding Pattern

Numbers in percentages

28 Recently
Mar 2025Jun 2025Sep 2025
41.70% 41.70% 41.70%
34.24% 33.59% 32.39%
12.86% 14.30% 11.85%
11.19% 10.39% 14.05%
No. of Shareholders 29,48227,95737,909

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls