Scarnose International Ltd

Scarnose Inter. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Scarnose International Ltd

₹ 90.7 4.86%
18 Jul - close price
scarnose.com BSE - SME: 543537
About

Incorporated in 2011, Scarnose International Ltd is in the business of trading of Textile products[1]

Key Points

Product Profile:[1]
Company manufactures a range of soft and durable cotton products including Cotton Bales, Yarn, Fabrics, Clothes, and beddings.

Website BSE
  • Market Cap ₹ 28.6 Cr.
  • Current Price ₹ 90.7
  • High / Low ₹ 190 / 58.9
  • Stock P/E 150
  • Book Value ₹ 30.9
  • Dividend Yield 0.00 %
  • ROCE 2.59 %
  • ROE 1.97 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.94 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 0.08% over past five years.
  • Company has a low return on equity of 0.92% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
19.69 21.38 13.45 0.41 9.70 2.40
19.76 21.38 13.70 0.41 9.64 2.37
Operating Profit -0.07 0.00 -0.25 0.00 0.06 0.03
OPM % -0.36% 0.00% -1.86% 0.00% 0.62% 1.25%
0.13 0.05 0.22 0.06 0.00 0.17
Interest 0.01 0.01 0.00 0.00 0.00 0.00
Depreciation 0.02 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.03 0.03 -0.03 0.06 0.06 0.20
Tax % 33.33% 33.33% 0.00% 16.67% 16.67% 25.00%
0.02 0.02 -0.04 0.05 0.04 0.15
EPS in Rs 0.06 0.06 -0.13 0.16 0.13 0.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.01 0.00 12.05 32.55 95.65 41.07 13.86 12.10
0.01 0.00 12.01 32.26 95.36 41.13 14.12 12.01
Operating Profit 0.00 0.00 0.04 0.29 0.29 -0.06 -0.26 0.09
OPM % 0.00% 0.33% 0.89% 0.30% -0.15% -1.88% 0.74%
0.00 0.00 0.00 0.01 0.28 0.17 0.28 0.17
Interest 0.00 0.00 0.00 0.00 0.10 0.02 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.02 0.03 0.01 0.01
Profit before tax 0.00 0.00 0.04 0.30 0.45 0.06 0.01 0.25
Tax % 25.00% 26.67% 24.44% 16.67% 100.00% 24.00%
0.00 0.00 0.03 0.23 0.33 0.04 0.01 0.19
EPS in Rs 0.00 0.00 30.00 5.48 1.69 0.13 0.03 0.60
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 0%
3 Years: -50%
TTM: -13%
Compounded Profit Growth
10 Years: %
5 Years: 45%
3 Years: -17%
TTM: 1800%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 20%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 1%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.01 0.42 1.95 3.15 3.15 3.15
Reserves 0.00 0.00 0.03 1.49 1.44 6.88 6.40 6.57
0.00 0.00 0.00 0.01 2.89 0.00 0.00 0.00
0.00 0.00 12.01 2.66 6.14 5.08 0.04 0.21
Total Liabilities 0.01 0.01 12.05 4.58 12.42 15.11 9.59 9.93
0.00 0.00 0.00 0.00 0.74 0.06 0.05 0.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.11 0.11 0.11 0.06
0.01 0.01 12.05 4.58 11.57 14.94 9.43 9.83
Total Assets 0.01 0.01 12.05 4.58 12.42 15.11 9.59 9.93

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 -0.01 -0.77 0.49 -5.44 -0.60 0.33
0.00 0.00 -0.57 -1.75 -0.79 0.29 -0.46
0.00 0.00 1.65 1.06 6.57 0.00 0.00
Net Cash Flow 0.00 -0.01 0.31 -0.20 0.34 -0.31 -0.13

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 365.00 41.27 36.98 92.52 141.42 1.21
Inventory Days 0.00 0.00 0.00 0.79 0.00 0.00 0.00
Days Payable 21.91
Cash Conversion Cycle 0.00 365.00 41.27 15.86 92.52 141.42 1.21
Working Capital Days 0.00 1.21 13.79 18.89 66.12 204.88 229.86
ROCE % 0.00% 160.00% 30.61% 13.41% 1.10% 0.10% 2.59%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.90% 61.90% 61.90% 61.90% 61.90% 0.00% 0.00% 0.00% 0.00%
1.78% 0.00% 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
36.32% 38.10% 37.71% 38.09% 38.10% 100.00% 99.99% 100.01% 100.00%
No. of Shareholders 225138107103107109111111111

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports