Shashwat Furnishing Solutions Ltd

Shashwat Furnishing Solutions Ltd

₹ 43.9 -0.23%
05 Jun - close price
About

Incorporated in 2021, Shashwat Furnishing Solutions Ltd is in the business of furniture
and handicraft items[1]

Key Points

Business Overview:[1][2]
a) SFSL is a manufacturer and supplier
of Indian handicrafts in Jodhpur. It provides
a wide array of handicrafts in India made by
a team of artisans, by using several material including metal, marble, glass, paper, wood,
and many others.
b) Company processes of semifinished
furniture products into finished products
and manufacturing through job work of
furniture and handicraft item

  • Market Cap 9.17 Cr.
  • Current Price 43.9
  • High / Low 48.0 / 41.0
  • Stock P/E 25.5
  • Book Value 17.1
  • Dividend Yield 0.00 %
  • ROCE 12.1 %
  • ROE 10.6 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.57 times its book value
  • Company has a low return on equity of -3.48% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
0.20 1.18 1.88 2.68 1.02 2.04 2.34 2.35
0.19 1.03 1.80 2.54 1.33 2.25 2.02 1.84
Operating Profit 0.01 0.15 0.08 0.14 -0.31 -0.21 0.32 0.51
OPM % 5.00% 12.71% 4.26% 5.22% -30.39% -10.29% 13.68% 21.70%
0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.01
Interest 0.00 0.00 0.00 0.05 0.07 0.10 0.08 0.10
Depreciation 0.01 0.01 0.01 0.02 0.09 0.14 0.12 0.13
Profit before tax 0.00 0.14 0.07 0.08 -0.46 -0.44 0.12 0.29
Tax % 28.57% -157.14% 75.00% 10.87% -6.82% 50.00% 0.00%
0.00 0.10 0.18 0.03 -0.52 -0.41 0.06 0.30
EPS in Rs 0.00 0.65 0.86 0.14 -2.49 -1.96 0.29 1.44
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 1m Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 1.38 4.57 3.06 4.68
0.00 1.22 4.35 3.58 3.85
Operating Profit 0.00 0.16 0.22 -0.52 0.83
OPM % 11.59% 4.81% -16.99% 17.74%
0.00 0.00 0.01 0.02 0.01
Interest 0.00 0.00 0.05 0.17 0.18
Depreciation 0.00 0.02 0.03 0.23 0.25
Profit before tax 0.00 0.14 0.15 -0.90 0.41
Tax % 28.57% -40.00% 2.22% 12.20%
0.00 0.11 0.21 -0.92 0.36
EPS in Rs 0.00 0.72 1.01 -4.41 1.72
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 50%
TTM: 53%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 48%
TTM: 139%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 3%
1 Year: 4%
Return on Equity
10 Years: %
5 Years: %
3 Years: -3%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 1.53 2.09 2.09 2.09
Reserves 0.00 0.29 2.05 1.13 1.48
0.00 0.01 1.21 1.57 1.41
0.00 0.52 0.44 0.70 0.90
Total Liabilities 0.01 2.35 5.79 5.49 5.88
0.00 0.03 0.11 1.40 1.16
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.01
0.01 2.32 5.68 4.09 4.71
Total Assets 0.01 2.35 5.79 5.49 5.88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 -1.23 -2.85 0.97 0.17
0.00 -0.11 -0.24 -1.49 0.02
0.01 1.71 3.26 0.19 -0.34
Net Cash Flow 0.01 0.37 0.17 -0.33 -0.16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 238.04 96.64 109.74 120.89
Inventory Days 151.03 152.64 307.92 298.31
Days Payable 155.23 22.12 64.59 88.52
Cash Conversion Cycle 233.85 227.16 353.07 330.67
Working Capital Days 357.07 352.22 350.69 280.77
ROCE % 15.22% 5.57% -14.40% 12.08%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.28% 73.28% 73.28% 73.28% 73.28% 73.28% 73.28% 73.42% 73.42% 73.42% 73.42% 73.42%
26.72% 26.72% 26.72% 26.72% 26.72% 26.73% 26.72% 26.58% 26.57% 26.58% 26.58% 26.58%
No. of Shareholders 136126121117115117118116112113105109

Documents