Suich Industries Ltd

Suich Industries Ltd

₹ 4.33 -4.84%
19 Apr 2021
  • Market Cap 6.60 Cr.
  • Current Price 4.33
  • High / Low /
  • Stock P/E 1.07
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 17.6 %
  • ROE 17.4 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 23.2% CAGR over last 5 years

Cons

  • Contingent liabilities of Rs.10.4 Cr.
  • Company has high debtors of 181 days.
  • Working capital days have increased from 89.1 days to 131 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
52 54 86 106 135 175
50 49 80 97 123 160
Operating Profit 2 5 6 10 12 15
OPM % 4% 10% 7% 9% 9% 9%
0 0 0 0 0 0
Interest 0 1 2 4 4 5
Depreciation 0 1 1 2 3 3
Profit before tax 2 3 3 4 5 7
Tax % 3% 25% 27% 29% 13% 13%
2 2 2 3 5 6
EPS in Rs 5.06 3.96 2.08 2.54 4.12 5.58
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 27%
3 Years: 27%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: 39%
TTM: 34%
Stock Price CAGR
10 Years: %
5 Years: -1%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 15%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 4 6 11 11 11 11
Reserves 8 10 14 17 21 27
7 10 18 27 27 38
3 8 10 22 13 53
Total Liabilities 22 34 52 77 72 130
6 5 4 18 15 13
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
17 29 48 59 57 117
Total Assets 22 34 52 77 72 130

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
2 -3 -8 7 3 -4
-4 0 -0 -16 1 2
3 3 12 6 -5 3
Net Cash Flow 0 0 4 -3 -1 0
Free Cash Flow -3 -3 -8 -9 2 -5
CFO/OP 77% -58% -119% 82% 28% -23%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 63 119 92 128 74 181
Inventory Days 35 65 71 84 61
Days Payable 52 27 73 25 114
Cash Conversion Cycle 63 101 130 126 132 128
Working Capital Days 89 89 78 65 71 131
ROCE % 20% 16% 16% 16% 18%

Insights

In beta
Nov 2019 Feb 2021 Apr 2022 Jun 2023 Aug 2024 Oct 2025
Number of Brands
Brands

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Units
Units
Total Bank Loan Facilities Rated
INR Crore

Shareholding Pattern

Numbers in percentages

Sep 2019
69.72%
30.28%
No. of Shareholders 338

Documents