RPSG Ventures Ltd

RPSG Ventures Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

RPSG Ventures Ltd

₹ 1,083 -3.00%
07 Apr - close price
rpsgventuresltd.com BSE: 542333 NSE: RPSGVENT
About

RPSG Ventures Ltd owns and operates a diversified portfolio of businesses including information technology (IT) services, business process management (BPM), fast moving consumer goods (FMCG), Ayurveda formulations, real estate, sports and restaurants. All of its businesses are carried out through various subsidiary companies except of its IT services business.[1]

Key Points

Part of the RPSG Group
The company is a part of RP Sanjiv-Goenka Group, a leading business conglomerate in India, which has business interests in power, carbon black, IT-enabled services, consumer & retail, media & entertainment, sports, etc. [1] [2]

Website BSE NSE
  • Market Cap ₹ 3,561 Cr.
  • Current Price ₹ 1,083
  • High / Low ₹ 1,179 / 526
  • Stock P/E 24.5
  • Book Value ₹ 864
  • Dividend Yield 0.00 %
  • ROCE 7.31 %
  • ROE 5.25 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.19% over last 3 years.
  • Earnings include an other income of Rs.207 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)

Part of BSE Allcap BSE Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
40.38 40.37 40.38 40.37 40.38 40.37 40.38 40.37 70.38 74.37 56.38 56.37 56.38
16.94 33.50 29.98 31.24 26.57 37.35 38.21 42.25 61.73 45.94 51.46 56.28 52.86
Operating Profit 23.44 6.87 10.40 9.13 13.81 3.02 2.17 -1.88 8.65 28.43 4.92 0.09 3.52
OPM % 58.05% 17.02% 25.76% 22.62% 34.20% 7.48% 5.37% -4.66% 12.29% 38.23% 8.73% 0.16% 6.24%
-4.50 88.41 4.96 7.66 7.13 139.81 10.38 10.77 8.83 160.39 15.54 14.63 16.02
Interest 2.65 3.06 3.97 3.48 3.86 3.81 4.56 3.92 7.18 7.47 8.94 8.21 12.04
Depreciation 0.54 0.56 0.65 0.67 0.70 0.68 0.71 0.79 0.80 2.90 3.58 3.71 3.93
Profit before tax 15.75 91.66 10.74 12.64 16.38 138.34 7.28 4.18 9.50 178.45 7.94 2.80 3.57
Tax % 36.70% 43.43% 29.42% 24.92% 27.05% 27.50% 24.59% 67.94% 21.47% 24.86% 27.20% 28.21% 27.45%
9.97 51.85 7.58 9.49 11.95 100.30 5.49 1.34 7.46 134.08 5.78 2.01 2.59
EPS in Rs 3.38 17.57 2.57 3.22 4.05 30.31 1.66 0.41 2.25 40.52 1.75 0.61 0.78
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 14m Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
25 63 64 114 162 162 162 226 244
23 50 58 59 84 89 125 188 207
Operating Profit 2 12 6 55 77 72 36 37 37
OPM % 9% 20% 9% 49% 48% 45% 23% 17% 15%
2 62 170 115 127 75 160 190 207
Interest 0 0 0 0 6 14 15 23 37
Depreciation 0 0 0 1 1 2 3 5 14
Profit before tax 4 74 176 170 198 131 178 199 193
Tax % 47% 11% 1% 25% 27% 42% 27% 26%
2 66 174 127 145 76 129 148 144
EPS in Rs 24.81 65.74 48.02 54.30 25.84 39.09 44.84 43.66
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 12%
TTM: 27%
Compounded Profit Growth
10 Years: %
5 Years: -3%
3 Years: -1%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: 25%
3 Years: 40%
1 Year: 36%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 5%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 27 27 27 27 27 30 33 33
Reserves 1,423 1,488 1,663 1,790 2,180 2,258 2,681 2,825
0 0 0 0 87 145 141 294
9 23 23 29 164 191 206 342
Total Liabilities 1,459 1,538 1,713 1,845 2,458 2,623 3,062 3,495
0 0 2 14 48 56 54 122
CWIP 0 0 0 0 0 0 0 0
Investments 1,336 1,359 1,553 1,779 2,229 2,292 2,416 2,685
123 179 158 52 180 275 591 687
Total Assets 1,459 1,538 1,713 1,845 2,458 2,623 3,062 3,495

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
27 76 -0 71 186 75 38 166
-593 -20 38 -153 -458 -150 -235 -238
575 0 0 0 312 48 265 115
Net Cash Flow 9 56 38 -82 41 -28 68 43
Free Cash Flow 27 76 -2 58 175 60 22 129
CFO/OP 1,235% 740% 110% 141% 268% 138% 143% 465%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 72 144 116 10 0 1 2 2
Inventory Days
Days Payable
Cash Conversion Cycle 72 144 116 10 0 1 2 2
Working Capital Days 1,274 59 49 -38 -315 -98 506 303
ROCE % 5% 11% 10% 10% 9% 7% 7%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Firstsource (BPM) Global Headcount
Number of Employees

Log in to view insights

Please log in to see hidden values.

Login
Ayurveda Proprietary Formulations
Number
FMCG Number of Distributors and Sub-distributors
Number
FMCG Packaged Snacks Manufacturing Units
Number
FMCG Total Number of C&F Agents (CFAs)
Number
FMCG Total Retail Outlets Reach
Number (Lakhs)
IT Services (Standalone) Headcount
Number of Employees
Bowlopedia (Restaurants) Outlets
Number
Quest Mall Annual Footfalls
Million
Too Yumm! Market Share in Western Packaged Snacks
Percentage

Shareholding Pattern

Numbers in percentages

108 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
59.09% 59.09% 59.09% 59.09% 63.51% 63.51% 63.51% 63.51% 63.51% 63.51% 63.51% 63.51%
11.08% 11.03% 10.41% 7.30% 5.29% 4.84% 3.37% 3.51% 3.61% 3.41% 3.44% 3.34%
2.14% 2.26% 2.32% 2.24% 2.00% 1.97% 1.93% 1.94% 1.93% 2.00% 1.88% 1.88%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
27.68% 27.60% 28.17% 31.36% 29.18% 29.66% 31.18% 31.01% 30.94% 31.07% 31.13% 31.25%
No. of Shareholders 44,27043,32843,60342,09041,67240,06740,70441,19740,82941,26141,03340,659

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Sep 2023
    Transcript
    AI Summary
    PPT
  • Nov 2021
    Transcript
    AI Summary
    PPT