Nila Spaces Ltd
Incorporated in 2000, Nila Spaces
Ltd does development of real estate
comprising of residential and commercial
projects[1]
- Market Cap ₹ 479 Cr.
- Current Price ₹ 12.2
- High / Low ₹ 19.4 / 6.95
- Stock P/E 32.6
- Book Value ₹ 3.61
- Dividend Yield 0.00 %
- ROCE 24.9 %
- ROE 10.9 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 62.4% CAGR over last 5 years
Cons
- Stock is trading at 3.37 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.41% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
29 | 20 | 9 | 88 | 45 | 5 | 1 | 91 | 136 | |
19 | 20 | 8 | 85 | 43 | 8 | 9 | 80 | 103 | |
Operating Profit | 10 | -0 | 1 | 2 | 2 | -3 | -8 | 11 | 33 |
OPM % | 35% | -2% | 10% | 3% | 4% | -58% | -815% | 12% | 24% |
10 | 9 | 8 | 3 | 3 | 4 | 3 | 11 | 9 | |
Interest | 9 | 6 | 5 | 6 | 4 | 0 | 0 | 5 | 16 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 |
Profit before tax | 11 | 2 | 3 | -1 | 1 | 1 | -6 | 16 | 20 |
Tax % | 36% | 38% | 6% | -399% | 401% | 118% | -28% | 16% | 28% |
7 | 1 | 3 | 2 | -2 | -0 | -4 | 13 | 15 | |
EPS in Rs | 0.07 | 0.05 | -0.06 | -0.00 | -0.10 | 0.34 | 0.37 | ||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 194% |
TTM: | 50% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 62% |
3 Years: | 345% |
TTM: | 9% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 77% |
3 Years: | 52% |
1 Year: | 10% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 6% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.08 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
Reserves | 143 | 76 | 79 | 81 | 79 | 79 | 75 | 88 | 103 |
67 | 57 | 77 | 23 | 10 | 0 | 0 | 1 | 22 | |
4 | 16 | 17 | 3 | 21 | 6 | 67 | 101 | 146 | |
Total Liabilities | 215 | 189 | 212 | 146 | 149 | 124 | 182 | 230 | 311 |
0 | 0 | 13 | 8 | 8 | 7 | 7 | 32 | 26 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 24 | 26 | 29 | 22 | 22 | 7 | 10 | 1 | 1 |
191 | 163 | 170 | 116 | 118 | 110 | 165 | 197 | 284 | |
Total Assets | 215 | 189 | 212 | 146 | 149 | 124 | 182 | 230 | 311 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
0 | 17 | -3 | 34 | 25 | -22 | 13 | 29 | -40 | |
0 | 7 | -8 | 25 | -8 | 32 | -2 | -23 | 31 | |
0 | -25 | 14 | -60 | -17 | -10 | 0 | -4 | 5 | |
Net Cash Flow | 0 | 0 | 3 | -2 | -1 | 0 | 11 | 2 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30 | 7 | 13 | 2 | 3 | 43 | 18 | 3 | 3 |
Inventory Days | 833 | ||||||||
Days Payable | 37 | ||||||||
Cash Conversion Cycle | 30 | 7 | 13 | 2 | 3 | 43 | 18 | 3 | 799 |
Working Capital Days | 2,362 | 2,670 | 5,792 | 455 | 785 | 7,329 | 31,090 | 194 | 344 |
ROCE % | 5% | 5% | 3% | 4% | 1% | -5% | 17% | 25% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1d
-
Announcement Under Regulation 30 (LODR) - Appointment Of Secretarial Auditor, Internal Auditor And Cost Auditor.
2d - Audited standalone and consolidated FY25 financial results approved; auditor appointments for FY26 disclosed.
-
Announcement under Regulation 30 (LODR)-Acquisition
2d - Audited FY25 standalone and consolidated financial results approved; auditor appointments and investment disclosed.
-
Board Meeting Outcome for Outcome Of Board Meeting
2d - Audited FY25 standalone and consolidated financial results approved; auditor appointments made; unmodified audit opinion received.
-
Financial Results For The Quarter And Year Ended March 31, 2025.
2d - Audited standalone and consolidated FY25 financial results approved; unmodified auditor opinion; new auditor appointments.
Annual reports
Concalls
-
Dec 2018TranscriptNotesPPT
Parent Organisation[1][2][3]
NSL is a part of Ahmedabad based
Sambhaav Group which is in the construction and development business.