Nila Spaces Ltd

₹ 9.82 -2.00%

04 Nov - close price

nilaspaces.com BSE: 542231 NSE: NILASPACES

About

Incorporated in 2000, Nila Spaces
Ltd does development of real estate
comprising of residential and commercial
projects^[1]

Key Points

Parent Organisation^[1]^[2]^[3]
NSL is a part of Ahmedabad-based Sambhaav Group, which is in the construction and development business.

Website BSE NSE

Market Cap ₹ 387 Cr.
Current Price ₹ 9.82
High / Low ₹ 18.0 / 9.45
Stock P/E 14.2
Book Value ₹ 4.69
Dividend Yield 0.00 %
ROCE 32.7 %
ROE 16.8 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 147% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -1.78%
Company has a low return on equity of 11.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	0.00	58.42	32.29	31.11	31.91	33.02	39.76	40.83	42.18	40.77	38.93	39.11	29.61
YoY Sales growth						-43.48%	+23.13%	+31.24%	+32.18%	+23.47%	-2.09%	-4.21%	-29.80%
	1.13	51.11	26.46	24.85	24.03	23.90	29.62	28.67	30.20	25.61	24.37	23.72	16.53
Operating Profit	-1.13	7.31	5.83	6.26	7.88	9.12	10.14	12.16	11.98	15.16	14.56	15.39	13.08
OPM %		12.51%	18.06%	20.12%	24.69%	27.62%	25.50%	29.78%	28.40%	37.18%	37.40%	39.35%	44.17%
	0.98	1.63	0.99	1.61	2.79	2.05	2.08	2.35	4.47	3.24	2.58	3.11	3.91
Interest	-0.01	2.29	2.47	3.01	3.85	4.63	4.08	4.87	5.66	7.13	6.47	7.25	7.25
Depreciation	0.03	0.07	1.09	1.24	1.30	1.32	1.31	1.32	1.36	1.39	1.38	1.47	1.50
Profit before tax	-0.17	6.58	3.26	3.62	5.52	5.22	6.83	8.32	9.43	9.88	9.29	9.78	8.24
Tax %	-23.53%	26.44%	29.45%	29.28%	29.71%	27.59%	27.23%	27.88%	30.43%	30.97%	22.17%	25.26%	27.67%
	-0.13	4.85	2.29	2.56	3.89	3.77	4.98	6.00	6.56	6.83	7.23	7.31	5.96
EPS in Rs	-0.00	0.12	0.06	0.06	0.10	0.10	0.13	0.15	0.17	0.17	0.18	0.19	0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0	0	29	20	10	88	45	5	1	91	136	163	148
Sales growth				-31%	-51%	+809%	-49%	-88%	-81%	+8,881%	+50%	+20%	-5%
	0	0	18	19	8	85	43	9	9	80	102	109	90
Operating Profit	0	0	10	0	1	3	2	-3	-8	11	33	54	58
OPM %			37%	2.0%	12%	3.0%	4.3%	-60%	-811%	12%	25%	33%	39%
	0	0	10	9	7	6	6	6	3	4	9	13	13
Interest	0	0	9	6	5	6	4	0	0	5	16	24	28
Depreciation	0	0	0	0	0	0	0	0	0	1	5	5	6
Profit before tax	0	0	12	3	3	2	4	2	-6	9	21	37	37
Tax %			35%	28%	7%	-115%	92%	32%	-28%	27%	28%	28%
	0	0	8	2	3	5	0	1	-4	7	15	27	27
EPS in Rs					0.07	0.13	0.01	0.03	-0.10	0.17	0.39	0.68	0.69
Dividend Payout %			0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	29%
3 Years:	444%
TTM:	-5%

Compounded Profit Growth
10 Years:	%
5 Years:	147%
3 Years:	103%
TTM:	28%

Stock Price CAGR
10 Years:	%
5 Years:	42%
3 Years:	46%
1 Year:	-43%

Return on Equity
10 Years:	5%
5 Years:	7%
3 Years:	12%
Last Year:	17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	0.08	0.08	0.08	39	39	39	39	39	39	39	39	39	39
Reserves	-0	-0	144	78	81	86	86	88	84	90	106	132	145
	0	0	67	57	77	23	10	0	0	1	1	56	136
	0	-0	4	16	17	3	21	6	67	101	145	86	72
Total Liabilities	0	0	216	191	214	151	156	133	190	232	291	313	393
	0	0	0	0	13	8	8	7	7	32	26	27	24
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	26	28	31	27	30	15	18	3	3	11	12
	0	0	191	163	170	116	118	110	165	197	261	275	357
Total Assets	0	0	216	191	214	151	156	133	190	232	291	313	393

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	0	0	18	-4	34	25	-22	13	43	53	-27
	-0	-0	0	7	-7	25	-8	32	-2	-37	-41	-11
	0	0	0	-25	14	-60	-17	-10	0	-4	-16	31
Net Cash Flow	0	0	0	0	3	-2	-1	0	11	2	-4	-7
Free Cash Flow	0	0	0	18	-17	40	24	-20	13	17	55	-32
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit			0%	4,492%	-196%	1,311%	1,287%	676%	-164%	403%	167%	-44%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days			30	7	12	2	3	43	18	3	3	2
Inventory Days
Days Payable
Cash Conversion Cycle			30	7	12	2	3	43	18	3	3	2
Working Capital Days			2,362	2,670	5,696	455	781	7,329	31,090	265	283	413
ROCE %	0%	0%	20%	5%	5%	4%	6%	1%	-5%	11%	27%	33%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Sep 2024

Nov 2025

Contract Liabilities - Advance from Customer
INR lakh

x,xxx.xx	x.xx	x.xx	x.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx
					xxx.xx	xxx.xx
					x.xx	x.xx
					xx	xx
					xx	xx
					xxx.xx	xxx.xx
					x.xx	x.xx
					xxx	xxx

Please log in to see hidden values.

Agreement Value of Bookings
INR crore

Booked Area
lakh square feet

Collection Efficiency
%

Construction Cost Incurred (VIDA)
%

Customer Advances
INR crore

Total Saleable Area
lakh square feet

Units Sold (VIDA)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	60.12%
	2.51%	0.89%	0.90%	0.85%	0.00%	0.00%	0.04%	0.33%	0.03%	0.05%	0.00%	0.00%
	35.57%	37.21%	37.20%	37.26%	38.09%	38.10%	38.05%	37.77%	38.07%	38.05%	38.08%	39.88%
No. of Shareholders	63,731	68,566	82,609	81,365	88,553	89,565	87,500	87,755	86,282	83,424	83,496	84,133

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	61.90%	60.12%
	5.67%	5.69%	5.67%	5.67%	2.79%	0.89%	0.00%	0.05%	0.00%
	1.38%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	31.04%	32.41%	32.43%	32.43%	35.32%	37.21%	38.10%	38.05%	39.88%
No. of Shareholders	34,183	31,388	34,044	50,138	51,772	68,566	89,565	83,424	84,133

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Nila Spaces Ltd

Nila Spaces Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls