DRA Consultants Ltd
₹ 18.0
-12.20%
19 Oct
- close price
About
Incorporated in 1990, DRA Consultants Ltd is in the business of offering engineering consultancy services.[1]
Key Points
- Market Cap ₹ 19.8 Cr.
- Current Price ₹ 18.0
- High / Low ₹ 21.0 / 11.6
- Stock P/E 7.57
- Book Value ₹ 32.6
- Dividend Yield 0.00 %
- ROCE 11.0 %
- ROE 7.62 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.55 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.80% over last 3 years.
- Company has high debtors of 176 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9.94 | 15.90 | 16.54 | 17.13 | 22.32 | 20.17 | 14.96 | 15.04 | 14.98 | 19.07 | 20.91 | 24.05 | |
| 7.57 | 12.12 | 12.97 | 12.87 | 18.03 | 17.65 | 12.65 | 12.42 | 12.41 | 15.68 | 16.97 | 19.85 | |
| Operating Profit | 2.37 | 3.78 | 3.57 | 4.26 | 4.29 | 2.52 | 2.31 | 2.62 | 2.57 | 3.39 | 3.94 | 4.20 |
| OPM % | 23.84% | 23.77% | 21.58% | 24.87% | 19.22% | 12.49% | 15.44% | 17.42% | 17.16% | 17.78% | 18.84% | 17.46% |
| 0.08 | 0.20 | 0.45 | 0.31 | 0.42 | 0.26 | 0.65 | 0.47 | 0.58 | 0.60 | 0.84 | 0.80 | |
| Interest | 0.18 | 0.34 | 0.17 | 0.19 | 0.18 | 0.09 | 0.16 | 0.12 | 0.13 | 0.19 | 0.27 | 0.14 |
| Depreciation | 0.50 | 0.33 | 0.30 | 0.48 | 0.62 | 0.53 | 0.46 | 0.69 | 0.64 | 0.71 | 0.90 | 1.00 |
| Profit before tax | 1.77 | 3.31 | 3.55 | 3.90 | 3.91 | 2.16 | 2.34 | 2.28 | 2.38 | 3.09 | 3.61 | 3.86 |
| Tax % | 32.77% | 34.44% | 35.49% | 26.15% | -26.85% | 23.15% | 30.77% | 27.19% | 26.89% | 22.98% | 25.48% | 24.87% |
| 1.19 | 2.16 | 2.29 | 2.88 | 4.96 | 1.65 | 1.61 | 1.65 | 1.74 | 2.38 | 2.69 | 2.89 | |
| EPS in Rs | 2.09 | 2.63 | 4.52 | 1.50 | 1.47 | 1.50 | 1.59 | 2.17 | 2.45 | 2.63 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 10% |
| 3 Years: | 17% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 11% |
| 3 Years: | 16% |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -3% |
| 3 Years: | -11% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 7% |
| 3 Years: | 8% |
| Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 |
| Reserves | 7.57 | 10.10 | 4.39 | 7.26 | 10.13 | 11.78 | 13.39 | 15.04 | 16.78 | 19.16 | 21.85 | 24.75 |
| 0.13 | 0.00 | 0.15 | 0.52 | 0.12 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | |
| 3.28 | 6.74 | 6.27 | 3.55 | 6.52 | 5.80 | 6.66 | 6.44 | 3.63 | 3.82 | 2.89 | 5.26 | |
| Total Liabilities | 10.99 | 16.85 | 21.78 | 22.30 | 27.74 | 28.56 | 31.02 | 32.45 | 31.38 | 33.95 | 35.71 | 41.35 |
| 0.73 | 1.19 | 0.99 | 1.39 | 1.20 | 0.94 | 7.49 | 7.24 | 6.71 | 7.26 | 6.99 | 7.24 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.86 | 4.70 | 4.12 | 5.39 | 7.64 | 11.88 | 8.14 | 8.86 | 10.03 | 10.37 | 10.23 | 9.79 |
| 9.40 | 10.96 | 16.67 | 15.52 | 18.90 | 15.74 | 15.39 | 16.35 | 14.64 | 16.32 | 18.49 | 24.32 | |
| Total Assets | 10.99 | 16.85 | 21.78 | 22.30 | 27.74 | 28.56 | 31.02 | 32.45 | 31.38 | 33.95 | 35.71 | 41.35 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.85 | 3.29 | -1.63 | 2.14 | 5.11 | 2.78 | 4.87 | -0.64 | 2.13 | 1.83 | 1.78 | 1.53 | |
| -0.88 | -4.30 | -0.68 | -2.15 | -2.68 | -4.51 | -3.58 | -0.57 | -1.11 | -0.82 | 0.18 | -0.55 | |
| -0.21 | 0.00 | 2.13 | 0.22 | -0.10 | -0.11 | -0.17 | -0.12 | -0.13 | -0.19 | -0.27 | -0.14 | |
| Net Cash Flow | 0.75 | -1.01 | -0.18 | 0.22 | 2.32 | -1.84 | 1.12 | -1.32 | 0.89 | 0.82 | 1.69 | 0.84 |
| Free Cash Flow | 1.38 | 2.83 | -1.74 | 1.26 | 4.68 | 2.50 | -2.14 | -1.08 | 2.02 | 0.57 | 1.15 | 0.28 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 107% | 87% | -46% | 50% | 119% | 110% | 242% | -1% | 108% | 75% | 68% | 60% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 216.28 | 118.91 | 205.45 | 198.16 | 129.35 | 130.11 | 175.18 | 197.55 | 228.31 | 183.94 | 145.41 | 175.90 |
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 216.28 | 118.91 | 205.45 | 198.16 | 129.35 | 130.11 | 175.18 | 197.55 | 228.31 | 183.94 | 145.41 | 175.90 |
| Working Capital Days | 15.79 | 77.82 | 193.75 | 210.09 | 143.25 | 144.95 | 136.14 | 199.73 | 197.85 | 172.26 | 180.49 | 183.79 |
| ROCE % | 27.18% | 40.85% | 29.04% | 23.88% | 20.47% | 11.60% | 10.31% | 8.93% | 9.08% | 11.16% | 11.69% | 10.97% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Key Projects count |
|
|||||||||
| Permanent Employees count |
||||||||||
| Number of Branch Offices count |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended 30 September 2026; no complaints or demat requests.
-
Clarification On Price Movement
- Company clarified share price movement is market-driven; no undisclosed price-sensitive information.
-
Clarification sought from DRA Consultants Ltd
- Exchange has sought clarification from DRA Consultants Ltd on October 13, 2026 with reference to significant movement in price, in order to ensure that investors …
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
Business Overview:[1]
DRACL is an ISO-certified engineering consultancy specializing in water supply, wastewater treatment, sewerage systems, waterfront development, and water monitoring. It delivers technical, commercial, legal, and financial advisory services for urban bodies, including sustainable tariff and by-law design. Its work covers the full project cycle—master planning, feasibility studies, investment planning, procurement, bid management, execution support, quality assurance, cost control, scheduling, commissioning, and performance monitoring.