Acewin Agriteck Ltd

Acewin Agriteck Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Acewin Agriteck Ltd

₹ 2.98 -1.65%
12 Dec 2022
acewinagriteck.com
About

Company supports the people in creating this investment strategy by Integrating - the plant kingdom (agriculture farming), animal kingdom (fish, prawn, chicken, goat, dairy farming) to achieve sustainable ecosystem for India.

[ add key points ]
Website
  • Market Cap ₹ 3.06 Cr.
  • Current Price ₹ 2.98
  • High / Low ₹ /
  • Stock P/E 6.95
  • Book Value ₹ 27.6
  • Dividend Yield 0.00 %
  • ROCE 2.84 %
  • ROE 1.56 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.11 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 8.99% over past five years.
  • Earnings include an other income of Rs.3.17 Cr.
  • Company has high debtors of 685 days.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 373 days to 646 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2016 Mar 2017 Dec 2017 Mar 2018
0.00 4.98 0.00 5.16
0.00 3.29 0.00 3.27
Operating Profit 0.00 1.69 0.00 1.89
OPM % 33.94% 36.63%
0.00 0.00 0.00 0.07
Interest 0.00 0.00 0.00 0.10
Depreciation 0.00 0.79 0.00 1.08
Profit before tax 0.00 0.90 0.00 0.78
Tax % 83.33% 30.77%
0.00 0.15 0.00 0.54
EPS in Rs 0.00 0.15 0.00 0.52
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.60 0.39 0.21 0.41 4.60 8.94 9.38 9.93 19.90 30.69 13.75
0.59 0.40 0.21 0.34 1.70 6.30 6.03 6.23 15.62 16.08 15.24
Operating Profit 0.01 -0.01 0.00 0.07 2.90 2.64 3.35 3.70 4.28 14.61 -1.49
OPM % 1.67% -2.56% 0.00% 17.07% 63.04% 29.53% 35.71% 37.26% 21.51% 47.61% -10.84%
0.00 0.03 0.03 0.05 0.01 0.23 0.05 0.08 2.12 3.68 3.17
Interest 0.00 0.00 0.00 0.00 0.02 0.03 0.01 0.12 0.56 0.37 0.25
Depreciation 0.00 0.00 0.00 0.00 1.04 0.85 1.58 1.91 4.12 1.17 0.85
Profit before tax 0.01 0.02 0.03 0.12 1.85 1.99 1.81 1.75 1.72 16.75 0.58
Tax % 0.00% 0.00% 33.33% 25.00% 31.89% 44.22% 33.15% 31.43% 18.02% 26.03% 24.14%
0.00 0.01 0.02 0.08 1.26 1.11 1.21 1.20 1.41 12.41 0.44
EPS in Rs 0.17 1.68 1.08 1.17 1.17 1.37 12.09 0.43
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 37%
5 Years: 9%
3 Years: 11%
TTM: -55%
Compounded Profit Growth
10 Years: %
5 Years: -17%
3 Years: -28%
TTM: -96%
Stock Price CAGR
10 Years: %
5 Years: -17%
3 Years: -5%
1 Year: %
Return on Equity
10 Years: 18%
5 Years: 19%
3 Years: 22%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 0.01 0.01 0.01 3.01 4.71 6.41 6.41 6.41 10.26 10.26 10.26
Reserves 0.03 0.04 0.07 0.15 1.39 5.06 6.06 7.26 5.20 17.70 18.12
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.95 2.50 1.58 0.46
0.12 0.21 0.15 0.36 0.23 1.85 1.72 1.54 1.44 6.65 7.98
Total Liabilities 0.16 0.26 0.23 3.52 6.33 13.32 14.19 16.16 19.40 36.19 36.82
0.00 0.00 0.00 3.01 2.98 2.16 2.19 2.89 4.34 3.71 2.75
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 5.00 4.00 3.00 0.00 0.00 0.00
0.16 0.26 0.23 0.51 3.35 6.16 8.00 10.27 15.06 32.48 34.07
Total Assets 0.16 0.26 0.23 3.52 6.33 13.32 14.19 16.16 19.40 36.19 36.82

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
-0.10 0.01 -0.01 0.01 -0.48 4.35 1.61 2.73 -3.71 0.53 0.07
0.00 0.00 0.00 -3.01 -1.00 0.08 -0.57 -1.60 -2.56 -0.54 0.12
0.00 0.00 0.00 3.00 1.70 -1.95 -1.38 1.75 1.54 -0.40 -0.27
Net Cash Flow -0.10 0.01 -0.01 0.00 0.21 2.48 -0.34 2.88 -4.72 -0.40 -0.09

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 79.08 233.97 139.05 284.88 101.57 50.63 69.26 49.62 213.68 350.73 684.61
Inventory Days 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 79.08 233.97 139.05 284.88 101.57 50.63 69.26 49.62 213.68 350.73 684.61
Working Capital Days 18.25 28.08 -86.90 -26.71 165.04 -2.86 163.82 58.44 197.54 275.33 646.12
ROCE % 44.44% 46.15% 7.41% 40.39% 22.99% 15.20% 13.81% 14.00% 72.08% 2.84%

Shareholding Pattern

Numbers in percentages

Sep 2016Mar 2017Sep 2017Mar 2018Sep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021
73.42% 73.42% 73.42% 73.42% 73.42% 69.28% 59.03% 59.03% 59.03% 59.03%
26.58% 26.58% 26.58% 26.58% 26.58% 30.72% 40.97% 40.97% 40.97% 40.97%
No. of Shareholders 173178181190199194188186213221

Documents

Annual reports