Shailja Commercial Trade Frenzy Ltd

Shailja Commerc. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shailja Commercial Trade Frenzy Ltd

₹ 6.61 4.92%
14 Jun 2021
sctfl.org
About

Shailja Commercial Trade Frenzy Limited acts as a buyer, seller, supplier, investor, and trader of consumer and household goods in India.

[ add key points ]
Website
  • Market Cap ₹ 2.15 Cr.
  • Current Price ₹ 6.61
  • High / Low ₹ /
  • Stock P/E 7.68
  • Book Value ₹ 19.1
  • Dividend Yield 0.00 %
  • ROCE 0.11 %
  • ROE 0.16 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.35 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Company has high debtors of 617 days.
  • Working capital days have increased from 70.6 days to 176 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
2.32 2.54 15.20 57.83 42.12 15.60 17.10 9.24 3.51 8.66 0.00 0.26 0.00
2.34 2.54 15.09 53.11 40.78 15.24 15.96 14.42 3.26 7.95 0.03 0.64 0.00
Operating Profit -0.02 0.00 0.11 4.72 1.34 0.36 1.14 -5.18 0.25 0.71 -0.03 -0.38 0.00
OPM % -0.86% 0.00% 0.72% 8.16% 3.18% 2.31% 6.67% -56.06% 7.12% 8.20% -146.15%
0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.00 0.00 0.22 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.63 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.00 0.11 4.72 1.34 0.36 1.14 -5.06 -0.38 0.71 0.19 -0.38 0.00
Tax % 0.00% 0.00% 26.69% 32.84% 33.33% 29.82% 0.00% 0.00% 32.39% 0.00% 0.00%
0.01 0.00 0.11 3.46 0.90 0.24 0.80 -5.06 -0.38 0.47 0.19 -0.38 0.00
EPS in Rs 0.03 0.00 0.34 10.65 2.77 0.74 2.46 -15.57 -1.17 1.45 0.58 -1.17 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0.00 0.00 1.36 0.85 1.01 75.35 84.03 12.43 8.92
0.00 0.00 1.32 1.02 1.07 71.08 83.74 12.42 8.62
Operating Profit 0.00 0.00 0.04 -0.17 -0.06 4.27 0.29 0.01 0.30
OPM % 2.94% -20.00% -5.94% 5.67% 0.35% 0.08% 3.36%
0.00 0.00 0.00 0.18 0.10 -0.20 0.12 0.00 0.22
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.01 0.01 0.04 4.07 0.41 0.01 0.52
Tax % 100.00% 0.00% 25.00% 27.52% 51.22% 0.00%
0.00 0.00 0.00 0.01 0.03 2.95 0.20 0.01 0.28
EPS in Rs 0.00 0.00 0.00 0.03 0.09 9.08 0.62 0.03 0.86
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 56%
3 Years: 131%
TTM: -80%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 44%
TTM: 106%
Stock Price CAGR
10 Years: %
5 Years: 1%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 19%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity Capital 0.25 0.25 3.25 3.25 3.25 3.25 3.25 3.25
Reserves -0.05 -0.05 -0.05 -0.04 -0.01 2.94 3.14 2.97
0.00 0.00 0.00 0.00 0.00 0.00 0.35 5.09
0.00 0.00 1.27 0.01 0.15 41.79 44.85 31.84
Total Liabilities 0.20 0.20 4.47 3.22 3.39 47.98 51.59 43.15
0.00 0.00 0.00 0.00 0.00 0.30 0.17 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.19 0.19 2.92 2.82 2.09 0.00 0.00 0.17
0.01 0.01 1.55 0.40 1.30 47.68 51.42 42.98
Total Assets 0.20 0.20 4.47 3.22 3.39 47.98 51.59 43.15

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.00 0.00 -0.24 -0.03 -0.78 0.00 0.00 -5.12
0.00 0.00 -2.73 0.10 0.73 0.00 0.00 0.22
0.00 0.00 3.00 0.00 0.00 0.00 0.00 4.96
Net Cash Flow 0.00 0.00 0.04 0.07 -0.05 0.00 0.00 0.05
Free Cash Flow 0.00 0.00 -2.97 0.07 -0.05 0.00 0.00 -5.12
CFO/OP -600% 12% 1,300% 0% 0% -51,200%

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 338.16 4.29 296.34 38.22 126.23 616.95
Inventory Days 0.00 0.00 0.00 193.50 74.81 533.56
Days Payable 215.59 197.70 997.90
Cash Conversion Cycle 338.16 4.29 296.34 16.12 3.33 152.61
Working Capital Days 64.41 120.24 390.30 25.43 10.38 175.89
ROCE % 0.00% 0.59% -4.37% -0.31% 91.20% 6.34% 0.11%

Shareholding Pattern

Numbers in percentages

Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020
0.91% 0.91% 0.91% 0.91% 0.91% 0.91% 0.91% 0.91% 0.91% 0.91% 0.91% 0.91%
99.09% 99.09% 99.09% 99.09% 99.09% 99.09% 99.09% 99.09% 99.09% 99.09% 99.09% 99.09%
No. of Shareholders 933950744578676693710748748748748748

Documents

Annual reports