Canopy Finance Ltd(Merged)
Incorporated in 1981, Canopy Finance Ltd is
engaged in Financing and Investment Activities
- Market Cap ₹ 89.2 Cr.
- Current Price ₹ 84.2
- High / Low ₹ /
- Stock P/E 8,918
- Book Value ₹ 9.84
- Dividend Yield 0.00 %
- ROCE 0.11 %
- ROE 0.11 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 8.56 times its book value
- Company has a low return on equity of -0.32% over last 3 years.
- Working capital days have increased from 3,932 days to 5,634 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.02 | 1.02 | 0.56 | 0.23 | |
| 0.00 | 0.00 | 0.02 | 0.89 | 0.65 | 0.22 | |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.13 | -0.09 | 0.01 |
| OPM % | 0.00% | 12.75% | -16.07% | 4.35% | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.05 | -0.09 | 0.01 |
| Tax % | 80.00% | 11.11% | 0.00% | |||
| 0.00 | 0.00 | 0.00 | 0.01 | -0.10 | 0.01 | |
| EPS in Rs | -0.11 | 0.01 | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 126% |
| TTM: | -59% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 110% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 18% |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3.48 | 3.48 | 3.48 | 9.29 | 9.29 | 9.29 |
| Reserves | -0.07 | -0.07 | -0.08 | -0.06 | -0.16 | -0.15 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | 0.02 | |
| Total Liabilities | 3.41 | 3.41 | 3.40 | 9.27 | 9.15 | 9.16 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.24 | 3.24 | 3.20 | 1.07 | 3.88 | 5.49 |
| 0.17 | 0.17 | 0.20 | 8.20 | 5.27 | 3.67 | |
| Total Assets | 3.41 | 3.41 | 3.40 | 9.27 | 9.15 | 9.16 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | -0.65 | -0.69 | -0.21 | |
| 0.00 | 0.00 | 0.05 | 2.13 | -2.80 | -1.62 | |
| 0.00 | 0.00 | 0.00 | -1.45 | 3.58 | 1.71 | |
| Net Cash Flow | 0.00 | 0.00 | 0.05 | 0.02 | 0.08 | -0.12 |
| Free Cash Flow | 0.00 | 0.00 | 0.00 | -0.65 | -0.69 | -0.21 |
| CFO/OP | -500% | 722% | -2,100% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Inventory Days | 0.00 | |||||
| Days Payable | ||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Working Capital Days | 1,825.00 | 2,877.06 | 3,285.00 | 5,633.70 | ||
| ROCE % | 0.00% | 0.00% | 0.79% | -0.98% | 0.11% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Loan Assets (Net) INR ・Standalone data |
|
||||||||
| Number of Shareholders Number ・Standalone data |
|||||||||
| Total Permanent Employees Number ・Standalone data |
|||||||||
| Capital to Risk Assets Ratio (CRAR) % ・Standalone data |
|||||||||
Extracted by Screener AI
Services Offered:[1]
Company is a Non Deposit Taking Non-Banking Financial Company dealing in finance and investment