Devhari Exports (India) Ltd
Devhari Exports (India) is engaged in the business of Trading of Goods.
- Market Cap ₹ 3.79 Cr.
- Current Price ₹ 0.51
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -0.42
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19.67 | 10.71 | 1.48 | 14.05 | 0.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 19.63 | 10.70 | 1.46 | 14.32 | 1.34 | 0.07 | 1.14 | 0.08 | 0.00 | 0.00 | 10.00 | 0.00 | |
| Operating Profit | 0.04 | 0.01 | 0.02 | -0.27 | -0.77 | -0.07 | -1.14 | -0.08 | 0.00 | 0.00 | -10.00 | 0.00 |
| OPM % | 0.20% | 0.09% | 1.35% | -1.92% | -135.09% | |||||||
| 0.00 | 0.00 | 0.02 | 0.27 | 0.79 | 0.22 | 1.14 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.12 | 0.13 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.03 | 0.00 | 0.03 | 0.00 | 0.02 | 0.15 | 0.00 | 0.00 | 0.00 | -0.11 | -10.12 | -0.13 |
| Tax % | 66.67% | 0.00% | 0.00% | 26.67% | 0.00% | 0.00% | 0.00% | |||||
| 0.01 | 0.00 | 0.03 | 0.00 | 0.01 | 0.11 | 0.00 | 0.00 | 0.00 | -0.11 | -10.12 | -0.13 | |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -1.36 | -0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 99% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -9% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 |
| Reserves | -0.24 | -0.32 | -0.30 | -0.31 | -0.29 | -0.18 | -0.18 | -0.18 | -0.18 | -0.29 | -10.40 | -10.54 |
| 0.00 | 0.15 | 0.39 | 0.00 | 10.48 | 14.91 | 2.09 | 1.67 | 1.53 | 1.63 | 1.74 | 3.06 | |
| 0.23 | 9.20 | 0.45 | 10.68 | 0.22 | 0.05 | 1.19 | 1.28 | 1.28 | 1.29 | 1.30 | 0.10 | |
| Total Liabilities | 7.42 | 16.46 | 7.97 | 17.80 | 17.84 | 22.21 | 10.53 | 10.20 | 10.06 | 10.06 | 0.07 | 0.05 |
| 0.06 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.01 | 4.33 | 3.93 | 3.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.36 | 4.36 | 4.36 | 12.30 | 11.22 | 16.12 | 10.00 | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 |
| 3.00 | 12.09 | 3.60 | 1.17 | 2.69 | 2.16 | 0.53 | 0.20 | 0.06 | 0.06 | 0.07 | 0.05 | |
| Total Assets | 7.42 | 16.46 | 7.97 | 17.80 | 17.84 | 22.21 | 10.53 | 10.20 | 10.06 | 10.06 | 0.07 | 0.05 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.05 | -0.01 | 0.05 | 10.16 | -11.25 | 0.22 | 2.07 | 0.08 | 0.00 | 0.01 | 0.03 | -1.20 | |
| -0.01 | 0.00 | -0.01 | -9.81 | 1.72 | -4.55 | 10.77 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | -0.01 | -0.39 | 9.23 | 4.59 | -12.82 | -0.41 | -0.14 | -0.01 | -0.02 | 1.19 | |
| Net Cash Flow | 0.04 | -0.01 | 0.03 | -0.05 | -0.31 | 0.26 | 0.03 | 0.00 | -0.14 | 0.00 | 0.00 | -0.01 |
| Free Cash Flow | 0.04 | -0.01 | 0.04 | 5.84 | -11.25 | 0.22 | 6.00 | 0.08 | 0.00 | 0.01 | 0.03 | -1.20 |
| CFO/OP | 125% | -100% | 250% | -3,763% | 1,461% | -371% | -182% | -100% | -0% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 315.24 | 14.80 | 6.75 | 429.04 | |||||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 315.24 | 14.80 | 6.75 | 429.04 | |||||||
| Working Capital Days | 2.04 | 4.43 | 32.06 | -249.14 | -5,551.84 | |||||||
| ROCE % | 0.60% | 0.00% | 0.54% | 1.23% | 0.16% | 0.75% | 0.00% | 0.00% | 0.00% | 0.00% | -265.25% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|
| Advance From Customers Rs. Lakhs |
|
|||
| Current Ratio Ratio |
||||
| Number of Subsidiaries Number |
||||