Bee Electronic Machines Ltd

Bee Electronics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bee Electronic Machines Ltd

₹ 2.60 -4.76%
05 Jul 2005
Company website
About

Bee Electronic Machines is primarily engaged in the business of selling and servicing office automation products. As the sales and the after sales service forms the part and parcel.

[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹ 2.60
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Hardware Computers Hardware & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Dec 2020 Mar 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
0.04 0.00 0.02 0.01 0.01 0.00 0.02 0.00 0.02 0.54 0.00 0.01 0.20
0.05 0.05 0.02 0.02 0.00 0.09 0.03 0.02 0.02 0.04 0.11 0.02 0.03
Operating Profit -0.01 -0.05 0.00 -0.01 0.01 -0.09 -0.01 -0.02 0.00 0.50 -0.11 -0.01 0.17
OPM % -25.00% 0.00% -100.00% 100.00% -50.00% 0.00% 92.59% -100.00% 85.00%
0.10 0.02 0.02 0.02 0.17 0.27 0.01 0.00 0.01 0.04 0.03 0.04 0.04
Interest 0.03 0.00 0.02 0.00 0.02 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.01 0.00 0.01 0.01 -0.01
Profit before tax 0.05 -0.04 -0.01 0.00 0.16 0.17 -0.03 -0.02 0.00 0.54 -0.09 0.02 0.22
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.05 -0.04 -0.01 0.00 0.16 0.17 -0.03 -0.02 0.00 0.54 -0.09 0.02 0.22
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0.20 0.12 0.12 0.07 0.12 0.02 0.05 0.06 0.07 0.05 0.26 0.57 0.75
0.63 0.22 0.23 0.20 4.91 0.14 0.16 0.14 0.15 0.12 0.19 0.14 0.20
Operating Profit -0.43 -0.10 -0.11 -0.13 -4.79 -0.12 -0.11 -0.08 -0.08 -0.07 0.07 0.43 0.55
OPM % -215.00% -83.33% -91.67% -185.71% -3,991.67% -600.00% -220.00% -133.33% -114.29% -140.00% 26.92% 75.44% 73.33%
0.37 13.22 0.07 0.07 6.64 3.98 0.17 0.16 0.17 0.24 0.07 0.04 0.15
Interest 0.00 0.00 0.00 0.00 0.17 0.01 0.01 0.05 0.05 0.03 0.03 0.00 0.00
Depreciation 0.08 0.05 0.04 0.04 0.06 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.01
Profit before tax -0.14 13.07 -0.08 -0.10 1.62 3.82 0.02 0.00 0.01 0.12 0.09 0.45 0.69
Tax % 0.00% 0.00% 0.00% 0.00% 0.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.14 13.07 -0.08 -0.10 1.62 3.81 0.01 0.00 0.01 0.11 0.09 0.45 0.69
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 17%
5 Years: 63%
3 Years: 101%
TTM: 119%
Compounded Profit Growth
10 Years: 23%
5 Years: 114%
3 Years: 256%
TTM: 400%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
Equity Capital 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18 3.18
Reserves -24.00 -10.93 -11.01 -11.11 -9.61 -5.80 -5.78 -5.78 -5.77 -5.66 -5.58 -5.13 -5.19
25.44 12.41 12.43 12.48 5.04 0.86 0.87 0.86 0.88 1.23 1.98 1.84 1.91
0.44 0.26 0.25 0.25 1.92 2.35 2.29 2.27 2.25 1.74 0.91 0.54 0.50
Total Liabilities 5.06 4.92 4.85 4.80 0.53 0.59 0.56 0.53 0.54 0.49 0.49 0.43 0.40
0.73 0.67 0.63 0.59 0.41 0.38 0.35 0.32 0.29 0.26 0.24 0.20 0.19
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.33 4.25 4.22 4.21 0.12 0.21 0.21 0.21 0.25 0.23 0.25 0.23 0.21
Total Assets 5.06 4.92 4.85 4.80 0.53 0.59 0.56 0.53 0.54 0.49 0.49 0.43 0.40

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.01 -0.14 -0.02 -0.04 0.05 0.23 0.00 -0.01 0.00 -0.36 0.13 0.52
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02
-0.01 0.09 0.02 0.04 0.00 -0.28 0.00 0.00 0.02 0.35 -0.13 -0.54
Net Cash Flow 0.01 -0.05 0.00 0.00 0.05 -0.05 0.00 -0.01 0.01 -0.01 0.00 0.00
Free Cash Flow 0.01 -0.14 -0.02 -0.04 0.05 0.23 0.00 -0.01 0.00 -0.36 0.13 0.54
CFO/OP 0% 150% 18% 31% -1% -192% 0% 25% 0% 514% 186% 121%

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 54.75 60.83 30.42 52.14 30.42 0.00 0.00 0.00 104.29 146.00 42.12 0.00
Inventory Days 4,177.22 21,430.71 18,706.25 74,642.50 0.00 0.00 0.00 0.00
Days Payable 314.31 886.43 730.00 912.50
Cash Conversion Cycle 3,917.67 20,605.12 18,006.67 73,782.14 30.42 0.00 0.00 0.00 104.29 146.00 42.12 0.00
Working Capital Days -38,836.00 -24,272.50 -24,302.92 -41,714.29 -18,919.17 -43,070.00 -16,936.00 -13,809.17 -11,627.86 -12,556.00 -1,221.35 -345.79
ROCE % -2.98% -1.72% -1.73% -2.19% -301.27%

Shareholding Pattern

Numbers in percentages

Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
48.68% 48.68% 48.68% 48.68% 48.68% 48.68% 48.48% 48.48% 48.48% 48.48% 48.48% 48.48%
0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27%
51.06% 51.06% 51.06% 51.06% 51.06% 51.06% 51.25% 51.25% 51.25% 51.25% 51.25% 51.24%
No. of Shareholders 6,9486,9486,9506,9506,9456,9446,9426,9446,9466,9456,9486,947

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

No data available.