Jog Engineering Ltd

Jog Engineering Ltd

₹ 2.74 4.18%
13 Mar 2009
About

Jog Engineering is engaged in the business of construction of infrastructure projects. (Source : 201903 Annual Report Page No:14)

  • Market Cap Cr.
  • Current Price 2.74
  • High / Low /
  • Stock P/E
  • Book Value -108
  • Dividend Yield 0.00 %
  • ROCE -0.67 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.24 0.19 0.19 0.14 0.27 0.14 0.13 0.12 0.22 0.09 0.10 0.09 0.11
Operating Profit -0.24 -0.19 -0.19 -0.14 -0.27 -0.14 -0.13 -0.12 -0.22 -0.09 -0.10 -0.09 -0.11
OPM %
-0.39 0.00 0.00 0.00 -1.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 1.99 1.59 1.61 1.61 1.58 1.59 1.61 1.61 1.59 1.59 1.61 1.61 1.57
Depreciation 0.08 0.07 0.07 0.07 -0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -2.70 -1.85 -1.87 -1.82 -2.71 -1.73 -1.74 -1.73 -1.81 -1.68 -1.71 -1.70 -1.68
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-2.70 -1.84 -1.87 -1.81 -2.70 -1.74 -1.74 -1.73 -1.81 -1.68 -1.71 -1.70 -1.68
EPS in Rs -3.18 -2.16 -2.20 -2.13 -3.18 -2.05 -2.05 -2.04 -2.13 -1.98 -2.01 -2.00 -1.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Sep 2006 15m Dec 2007 15m Dec 2008 Mar 2010 15m Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019
19 7 0 0 0 0 0 0 0 0 0 0
17 28 1 9 1 1 9 1 1 1 0 0
Operating Profit 2 -21 -1 -9 -1 -1 -9 -1 -1 -1 -0 -0
OPM % 8% -318% -345% -13,329%
3 44 1 12 1 0 14 -0 0 0 0 0
Interest 15 15 5 8 8 8 8 6 6 6 6 22
Depreciation 2 1 1 0 0 0 0 0 0 0 0 0
Profit before tax -13 7 -6 -6 -9 -10 -2 -7 -7 -7 -7 -22
Tax % 0% 0% 0% 0% 0% -32% 0% 0% 0% 0% 0% 0%
-13 7 -6 -6 -9 -7 -2 -7 -7 -7 -7 -22
EPS in Rs -14.92 8.24 -6.67 -6.76 -10.06 -7.81 -2.88 -8.16 -8.35 -8.25 -8.02 -26.08
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -225%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Sep 2006 Dec 2007 Dec 2008 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019
Equity Capital 8 8 8 8 8 8 8 8 8 8 8 8
Reserves -21 -14 -20 -24 -33 -40 -39 -46 -54 -61 -75 -100
92 71 81 74 104 112 101 106 113 119 132 157
28 38 41 44 23 19 19 19 19 20 21 21
Total Liabilities 108 104 111 102 102 100 89 88 87 87 87 87
9 7 6 3 3 2 2 1 0 0 0 0
CWIP 1 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 1 1 1 1 1 1 1 1 1 1
97 96 104 98 98 96 86 86 86 86 86 86
Total Assets 108 104 111 102 102 100 89 88 87 87 87 87

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Sep 2006 Dec 2007 Dec 2008 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019
-11 15 -10 6 -1 -8 -6 -6 -7 -7 -6 -22
0 0 0 1 0 0 0 0 0 0 0 0
7 -15 10 -7 1 8 6 6 6 7 6 22
Net Cash Flow -3 -0 -0 -0 -0 -0 -0 0 0 0 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Sep 2006 Dec 2007 Dec 2008 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019
Debtor Days 1,167 3,007 68,947 283,449
Inventory Days
Days Payable
Cash Conversion Cycle 1,167 3,007 68,947 283,449
Working Capital Days 1,393 3,338 83,560 302,950
ROCE % 2% -1% 3% -0% -2% -12% -1% -1% -1% -1%

Shareholding Pattern

Numbers in percentages

Sep 2016Dec 2016Mar 2017
52.72% 52.72% 52.72%
0.10% 0.10% 0.10%
47.18% 47.18% 47.18%
No. of Shareholders 6,4386,4366,436

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents