Bagalkot Udyog Ltd

Bagalkot Udyog Ltd

₹ 23.9 -4.97%
15 Jan 2008
About

Bagalkot Cement and Industries Ltd. (BCIL) is a Kanoria Group Initiative that was setup in 2007 to acquire the cement division of Bagalkot Udyog Ltd.

  • Market Cap Cr.
  • Current Price 23.9
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -7.79% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015
0.00 0.00 0.00 0.00 0.10 0.00 0.03 0.00 0.00 0.02 0.00 0.09
0.06 0.05 0.00 0.01 0.25 0.00 0.01 0.01 0.06 0.00 0.00 0.08
Operating Profit -0.06 -0.05 0.00 -0.01 -0.15 0.00 0.02 -0.01 -0.06 0.02 0.00 0.01
OPM % -150.00% 66.67% 100.00% 11.11%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.06 -0.05 0.00 -0.01 -0.15 0.00 0.02 -0.01 -0.06 0.04 0.00 0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.07 -0.05 0.00 -0.02 -0.15 0.00 0.02 -0.01 -0.06 0.04 0.00 0.01
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Jun 2007 15m Mar 2008 9m Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 TTM
21.84 4.98 0.03 0.00 0.06 0.00 0.00 0.02 0.11
43.08 12.26 1.38 2.43 0.14 0.05 0.04 0.11 0.14
Operating Profit -21.24 -7.28 -1.35 -2.43 -0.08 -0.05 -0.04 -0.09 -0.03
OPM % -97.25% -146.18% -4,500.00% -133.33% -450.00% -27.27%
48.67 10.74 0.00 1.60 -0.02 0.00 0.00 0.00 0.02
Interest 0.70 0.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 1.81 2.10 0.02 0.01 0.02 0.01 0.01 0.01 0.00
Profit before tax 24.92 0.38 -1.37 -0.84 -0.12 -0.06 -0.05 -0.10 -0.01
Tax % 0.20% 7.89% 0.73% 1.19% 0.00% 0.00% 0.00% 0.00%
24.87 0.35 -1.38 -0.85 -0.12 -0.06 -0.04 -0.09 -0.01
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -8%
3 Years: -31%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 3%
TTM: 93%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Jun 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Sep 2015
Equity Capital 8.55 8.55 0.89 0.89 0.89 0.89 0.89 0.89 0.89
Reserves -45.29 -45.13 -0.18 -1.03 -1.15 -1.21 -1.25 -1.35 -1.59
10.93 10.48 0.00 0.00 0.00 0.00 0.00 0.00 0.82
52.42 46.66 0.94 0.30 0.35 0.43 0.46 0.56 0.29
Total Liabilities 26.61 20.56 1.65 0.16 0.09 0.11 0.10 0.10 0.41
14.50 12.42 0.12 0.05 0.03 0.02 0.02 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.28 1.28 1.28 0.00 0.00 0.00 0.00 0.00 0.00
10.83 6.86 0.25 0.11 0.06 0.09 0.08 0.09 0.40
Total Assets 26.61 20.56 1.65 0.16 0.09 0.11 0.10 0.10 0.41

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Jun 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
4.58 4.29 0.06 -1.19 -0.01 0.00 0.00 0.00
0.10 -0.02 0.00 1.08 0.00 0.00 0.00 0.00
-4.73 -1.44 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.05 2.83 0.06 -0.11 -0.01 0.00 0.00 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Jun 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Debtor Days 1.00 0.00 0.00 0.00 0.00
Inventory Days 271.95 347.72
Days Payable 150.01 90.71
Cash Conversion Cycle 122.94 257.01 0.00 0.00 0.00
Working Capital Days -712.95 -3,197.05 -9,855.00 -1,764.17 -8,577.50
ROCE % -575.44%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016
76.26% 76.26%
0.28% 0.28%
1.15% 1.15%
22.32% 22.32%
No. of Shareholders 9,7839,784

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents