Bagalkot Udyog Ltd

₹ 23.9 -4.97%

15 Jan 2008

About

Bagalkot Cement and Industries Ltd. (BCIL) is a Kanoria Group Initiative that was setup in 2007 to acquire the cement division of Bagalkot Udyog Ltd.

[ edit about ]

[ add key points ]

Website

Market Cap ₹ Cr.
Current Price ₹ 23.9
High / Low ₹ /
Stock P/E
Book Value ₹
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -7.79% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Cement & Cement Products Cement & Cement Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Jun 2013	Sep 2013	Dec 2013	Mar 2014	Jun 2014	Sep 2014	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015
	0.00	0.00	0.00	0.00	0.10	0.00	0.03	0.00	0.00	0.02	0.00	0.09
	0.06	0.05	0.00	0.01	0.25	0.00	0.01	0.01	0.06	0.00	0.00	0.08
Operating Profit	-0.06	-0.05	0.00	-0.01	-0.15	0.00	0.02	-0.01	-0.06	0.02	0.00	0.01
OPM %					-150.00%		66.67%			100.00%		11.11%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.06	-0.05	0.00	-0.01	-0.15	0.00	0.02	-0.01	-0.06	0.04	0.00	0.01
Tax %	0.00%	0.00%		0.00%	0.00%		0.00%	0.00%	0.00%	0.00%		0.00%
	-0.07	-0.05	0.00	-0.02	-0.15	0.00	0.02	-0.01	-0.06	0.04	0.00	0.01
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2006	Jun 2007 15m	Mar 2008 9m	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	TTM
	21.84	4.98	0.03	0.00	0.06	0.00	0.00	0.02	0.11
	43.08	12.26	1.38	2.43	0.14	0.05	0.04	0.11	0.14
Operating Profit	-21.24	-7.28	-1.35	-2.43	-0.08	-0.05	-0.04	-0.09	-0.03
OPM %	-97.25%	-146.18%	-4,500.00%		-133.33%			-450.00%	-27.27%
	48.67	10.74	0.00	1.60	-0.02	0.00	0.00	0.00	0.02
Interest	0.70	0.98	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	1.81	2.10	0.02	0.01	0.02	0.01	0.01	0.01	0.00
Profit before tax	24.92	0.38	-1.37	-0.84	-0.12	-0.06	-0.05	-0.10	-0.01
Tax %	0.20%	7.89%	0.73%	1.19%	0.00%	0.00%	0.00%	0.00%
	24.87	0.35	-1.38	-0.85	-0.12	-0.06	-0.04	-0.09	-0.01
EPS in Rs
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	-8%
3 Years:	-31%
TTM:	-15%

Compounded Profit Growth
10 Years:	%
5 Years:	14%
3 Years:	3%
TTM:	93%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2006	Jun 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Sep 2015
Equity Capital	8.55	8.55	0.89	0.89	0.89	0.89	0.89	0.89	0.89
Reserves	-45.29	-45.13	-0.18	-1.03	-1.15	-1.21	-1.25	-1.35	-1.59
	10.93	10.48	0.00	0.00	0.00	0.00	0.00	0.00	0.82
	52.42	46.66	0.94	0.30	0.35	0.43	0.46	0.56	0.29
Total Liabilities	26.61	20.56	1.65	0.16	0.09	0.11	0.10	0.10	0.41
	14.50	12.42	0.12	0.05	0.03	0.02	0.02	0.01	0.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.28	1.28	1.28	0.00	0.00	0.00	0.00	0.00	0.00
	10.83	6.86	0.25	0.11	0.06	0.09	0.08	0.09	0.40
Total Assets	26.61	20.56	1.65	0.16	0.09	0.11	0.10	0.10	0.41

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2006	Jun 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013
	4.58	4.29	0.06	-1.19	-0.01	0.00	0.00	0.00
	0.10	-0.02	0.00	1.08	0.00	0.00	0.00	0.00
	-4.73	-1.44	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.05	2.83	0.06	-0.11	-0.01	0.00	0.00	0.00
Free Cash Flow	4.68	4.27	0.06	-0.43	-0.01	0.00	0.00	0.00
CFO/OP	-22%	-61%	-5%	49%	12%	0%	0%	0%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2006	Jun 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2013
Debtor Days	1.00	0.00	0.00		0.00	0.00
Inventory Days	271.95	347.72
Days Payable	150.01	90.71
Cash Conversion Cycle	122.94	257.01	0.00		0.00	0.00
Working Capital Days	-712.95	-3,197.05	-9,855.00		-1,764.17	-8,577.50
ROCE %				-575.44%

Shareholding Pattern

Numbers in percentages

	Jun 2016	Sep 2016
	76.26%	76.26%
	0.28%	0.28%
	1.15%	1.15%
	22.32%	22.32%
No. of Shareholders	9,783	9,784

	Sep 2016
	76.26%
	0.28%
	1.15%
	22.32%
No. of Shareholders	9,784

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

No data available.