Zuari Industries Ltd

₹ 245 2.34%

12 Jun - close price

About

Incorporated in 1967, Zuari Industries Ltd
is in the business of real estate, investment services, engineering services, management services, manufacturing and trading of furniture, manufacturing and sale of sugar and its by products, ethanol and generation of power.^[1]

Key Points

Business Overview:^[1]
ZIL is a part of the Adventz group. It is the holding company of the group and, apart from having financial investments in the group’s operating entities, it also has SPE and real estate segments under it.

Website BSE NSE

Market Cap ₹ 728 Cr.
Current Price ₹ 245
High / Low ₹ 416 / 210
Stock P/E 6.28
Book Value ₹ 1,216
Dividend Yield 0.41 %
ROCE 5.45 %
ROE 2.69 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.20 times its book value
Market value of investments Rs.4,608 Cr. is more than the Market Cap Rs.728 Cr.

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 4.62% over past five years.
Company has a low return on equity of -0.24% over last 3 years.
Earnings include an other income of Rs.324 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Sugar

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	282	191	269	116	262	226	237	235	272	257	241	263	284
	233	243	282	126	142	201	233	242	245	232	230	270	253
Operating Profit	49	-52	-13	-10	121	25	4	-7	28	25	11	-8	30
OPM %	17%	-27%	-5%	-9%	46%	11%	2%	-3%	10%	10%	4%	-3%	11%
	142	82	60	891	15	17	59	54	25	45	225	47	20
Interest	67	69	74	72	68	69	71	63	59	63	61	56	62
Depreciation	6	7	7	7	7	7	7	7	8	7	7	8	8
Profit before tax	118	-46	-34	802	61	-34	-15	-24	-15	-0	167	-25	-20
Tax %	13%	4%	-5%	9%	-3%	-2%	-1%	7%	42%	18%	2%	7%	61%
	102	-48	-32	729	63	-34	-15	-25	-21	-0	164	-26	-32
EPS in Rs	34.34	-15.85	-10.67	244.89	21.35	-11.20	-4.84	-8.31	-6.95	0.02	55.34	-8.69	-10.41
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	520	553	603	550	774	771	834	722	955	838	970	1,045
	518	568	575	556	905	1,031	843	710	927	786	921	974
Operating Profit	2	-15	29	-6	-131	-260	-9	12	28	52	50	71
OPM %	0%	-3%	5%	-1%	-17%	-34%	-1%	2%	3%	6%	5%	7%
	21	3	32	107	100	121	127	230	562	1,041	154	324
Interest	34	39	66	119	113	160	202	264	248	282	262	243
Depreciation	8	8	15	20	21	25	29	23	27	27	29	30
Profit before tax	-19	-60	-20	-38	-165	-325	-113	-45	314	784	-88	122
Tax %	57%	-36%	1%	9%	-11%	22%	-13%	-22%	1%	9%	8%	13%
	-26	-38	-20	-41	-148	-396	-98	-35	309	713	-94	106
EPS in Rs	-8.93	-14.96	-8.80	-10.56	-43.68	-124.81	-29.20	-12.19	104.30	239.72	-31.30	36.25
Dividend Payout %	-11%	-7%	-11%	-9%	-2%	-1%	-7%	-8%	1%	0%	-3%	3%

Compounded Sales Growth
10 Years:	7%
5 Years:	5%
3 Years:	3%
TTM:	8%

Compounded Profit Growth
10 Years:	17%
5 Years:	28%
3 Years:	-28%
TTM:	255%

Stock Price CAGR
10 Years:	9%
5 Years:	15%
3 Years:	18%
1 Year:	-14%

Return on Equity
10 Years:	-2%
5 Years:	1%
3 Years:	0%
Last Year:	3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	29	29	29	29	29	29	29	29	30	30	30	30
Reserves	649	1,760	1,880	2,378	2,152	1,137	1,849	2,885	2,312	3,830	4,959	3,591
	623	760	866	1,153	1,471	1,940	2,288	2,512	2,691	2,436	2,568	2,598
	556	442	459	624	773	830	740	816	774	1,195	1,363	944
Total Liabilities	1,858	2,991	3,235	4,184	4,426	3,937	4,907	6,243	5,807	7,492	8,920	7,164
	252	370	539	550	544	698	665	654	645	622	609	616
CWIP	169	142	12	8	71	3	2	7	1	6	7	6
Investments	375	1,433	1,600	2,211	2,023	1,132	1,877	3,180	2,586	4,852	6,379	4,851
	1,063	1,046	1,084	1,415	1,788	2,104	2,364	2,401	2,575	2,012	1,925	1,691
Total Assets	1,858	2,991	3,235	4,184	4,426	3,937	4,907	6,243	5,807	7,492	8,920	7,164

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-288	-12	109	-125	-45	126	109	62	269	71	-1	144
	41	-45	-5	-97	-114	-360	-204	69	-159	475	183	20
	238	66	-98	214	160	232	90	-87	-89	-583	-163	-175
Net Cash Flow	-8	9	5	-9	2	-2	-5	44	22	-36	18	-12
Free Cash Flow	-387	-98	100	-153	-169	33	108	56	259	101	-16	118
CFO/OP	-11,600%	-8%	326%	1,963%	51%	-51%	-1,010%	728%	1,012%	136%	-47%	203%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	69	62	56	86	49	51	40	37	31	24	24	23
Inventory Days	1,432	896	831	1,809	1,840	1,215	864	1,031	629	502	405	388
Days Payable	580	295	383	825	626	465	260	283	142	162	99	91
Cash Conversion Cycle	922	663	505	1,071	1,263	800	644	785	518	364	330	320
Working Capital Days	82	-27	11	79	161	94	92	81	72	-537	-349	-392
ROCE %	3%	-1%	2%	3%	-2%	-5%	3%	4%	11%	4%	3%	5%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sugar Production
Lakh Quintals

x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx	x.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xxx	xxx	xxx	xxx				xxx	xxx	xxx	xxx	xxx
						xxx	xxx	xxx	xxx	xxx	xxx
							xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
							x,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	x,xxx							xx,xxx	xx,xxx	xx,xxx	xx,xxx
							xx.xx	xx.xx

Please log in to see hidden values.

Sugar Recovery Rate
%

Sugarcane Crushed
Lakh Quintals

Distillery Operating Days
Days

Ethanol Distillery Capacity
KLPD

Ethanol Production
Lakh Litres

Power Production
Lakh Units

Sugarcane Crushing Capacity
TCD

Sugar Sales Volume
Lakh Quintals

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	56.81%	56.81%	56.81%	56.81%	56.81%	56.71%	56.71%	56.71%	56.71%	56.71%	56.71%	56.71%
	1.30%	1.36%	1.49%	1.55%	1.60%	1.46%	1.41%	1.30%	1.33%	2.46%	1.11%	1.15%
	0.01%	0.01%	0.01%	0.26%	0.33%	0.87%	0.85%	0.66%	1.01%	1.01%	1.15%	1.23%
	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%
	41.86%	41.78%	41.67%	41.35%	41.24%	40.93%	41.00%	41.29%	40.93%	39.79%	41.00%	40.89%
No. of Shareholders	27,698	27,487	26,417	27,248	27,786	29,133	31,338	31,140	30,627	31,548	31,490	30,974

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	56.31%	56.31%	54.83%	54.83%	55.61%	56.95%	56.81%	56.81%	56.71%	56.71%
	0.00%	0.25%	0.74%	1.21%	1.21%	1.39%	1.30%	1.55%	1.30%	1.15%
	13.48%	14.21%	11.58%	10.66%	7.82%	0.20%	0.01%	0.26%	0.66%	1.23%
	0.00%	0.00%	0.00%	0.00%	0.03%	0.04%	0.04%	0.04%	0.04%	0.04%
	30.21%	29.23%	32.85%	33.29%	35.32%	41.42%	41.85%	41.35%	41.29%	40.89%
No. of Shareholders	32,928	22,665	22,444	22,790	25,627	28,673	27,940	27,248	31,140	30,974

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jun 2026
Transcript PPT
May 2026

Transcript

AI Summary
PPT
Feb 2026
Transcript PPT
Nov 2025
Transcript PPT
Aug 2025
Transcript PPT
Jun 2025
Transcript PPT
Feb 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
Jun 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Mar 2024

Transcript

AI Summary
PPT