Zuari Industries Ltd

₹ 251 -1.69%

01 Jun - close price

About

Incorporated in 1967, Zuari Industries Ltd
is in the business of real estate, investment services, engineering services, management services, manufacturing and trading of furniture, manufacturing and sale of sugar and its by products, ethanol and generation of power.^[1]

Key Points

Business Overview:^[1]
ZIL is a part of the Adventz group. It is the holding company of the group and, apart from having financial investments in the group’s operating entities, it also has SPE and real estate segments under it.

Website BSE NSE

Market Cap ₹ 744 Cr.
Current Price ₹ 251
High / Low ₹ 416 / 210
Stock P/E 25.1
Book Value ₹ 1,042
Dividend Yield 0.40 %
ROCE 3.48 %
ROE 0.82 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.24 times its book value
Market value of investments Rs.4,014 Cr. is more than the Market Cap Rs.744 Cr.

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 2.41% over past five years.
Company has a low return on equity of 0.72% over last 3 years.
Contingent liabilities of Rs.475 Cr.
Earnings include an other income of Rs.90.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Sugar

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	274	164	215	101	235	215	207	205	244	210	205	211	248
	213	156	218	105	186	191	204	212	194	188	196	218	202
Operating Profit	61	8	-3	-4	49	24	4	-7	50	22	9	-7	47
OPM %	22%	5%	-1%	-4%	21%	11%	2%	-3%	20%	11%	4%	-3%	19%
	51	82	37	8	9	0	9	38	3	10	31	34	16
Interest	39	37	36	33	29	33	31	29	31	30	28	25	29
Depreciation	5	6	6	6	6	6	6	6	6	6	6	6	6
Profit before tax	68	47	-8	-35	23	-15	-24	-4	16	-4	6	-5	26
Tax %	18%	-7%	-24%	-3%	31%	2%	1%	97%	43%	9%	49%	9%	32%
	56	50	-6	-34	16	-15	-24	-7	9	-4	3	-5	18
EPS in Rs	18.76	16.81	-1.97	-11.55	5.39	-5.12	-8.01	-2.47	3.05	-1.31	1.05	-1.68	6.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	39	0	0	17	2	57	776	610	814	715	871	874
	35	9	10	20	10	48	684	595	754	665	800	803
Operating Profit	5	-9	-10	-3	-7	9	93	16	60	49	70	71
OPM %	12%			-21%	-291%	16%	12%	3%	7%	7%	8%	8%
	41	43	34	24	48	52	144	211	129	132	51	91
Interest	11	0	0	1	8	44	161	196	158	135	123	112
Depreciation	0	0	0	0	0	0	26	24	24	24	24	26
Profit before tax	34	34	24	20	33	17	50	7	8	23	-26	24
Tax %	21%	14%	14%	11%	-23%	26%	-38%	-112%	29%	0%	43%	50%
	27	29	20	18	40	13	69	15	5	23	-37	12
EPS in Rs	9.11	10.00	6.97	6.11	13.70	4.39	23.62	5.20	1.81	7.61	-12.55	4.08
Dividend Payout %	11%	10%	14%	16%	7%	23%	8%	19%	55%	13%	-8%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	2%
3 Years:	2%
TTM:	0%

Compounded Profit Growth
10 Years:	0%
5 Years:	-18%
3 Years:	80%
TTM:	-8%

Stock Price CAGR
10 Years:	10%
5 Years:	23%
3 Years:	21%
1 Year:	-11%

Return on Equity
10 Years:	1%
5 Years:	0%
3 Years:	1%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	29	29	29	29	29	29	29	29	30	30	30	30
Reserves	614	986	1,419	2,035	1,811	1,281	2,154	3,083	2,067	2,681	4,085	3,072
	80	80	0	25	118	456	1,391	1,293	1,225	1,061	1,154	1,160
	142	126	53	84	104	98	482	502	349	347	588	440
Total Liabilities	866	1,221	1,502	2,173	2,062	1,865	4,056	4,908	3,670	4,118	5,857	4,702
	14	2	4	4	4	4	519	501	494	473	460	459
CWIP	0	0	0	0	0	0	2	7	1	6	7	4
Investments	435	819	1,165	1,779	1,562	990	1,857	2,994	2,011	2,556	4,302	3,140
	417	400	333	390	497	872	1,678	1,405	1,164	1,084	1,088	1,099
Total Assets	866	1,221	1,502	2,173	2,062	1,865	4,056	4,908	3,670	4,118	5,857	4,702

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-84	-13	13	-7	27	14	148	42	55	51	6	67
	127	23	84	-7	-116	-307	-169	270	195	252	20	55
	-46	-12	-94	20	82	294	24	-305	-248	-314	-32	-109
Net Cash Flow	-3	-3	3	6	-8	1	3	7	2	-10	-6	12
Free Cash Flow	-84	-13	13	-7	27	15	142	30	68	70	-6	46
CFO/OP	-1,542%	39%	24%	188%	-14%	226%	153%	379%	114%	91%	-14%	106%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	2			7	7	11	22	13	30	10	20	17
Inventory Days	2,842						407	510	290	428	316	343
Days Payable	13						199	238	120	155	81	84
Cash Conversion Cycle	2,831			7	7	11	229	285	200	284	255	276
Working Capital Days	2,103			5,657	40,990	1,267	-5	-55	47	-18	8	-146
ROCE %	6%	4%	2%	1%	2%	5%	8%	4%	4%	4%	3%	3%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sugar Production
Lakh Quintals

x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx	x.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xxx	xxx	xxx	xxx				xxx	xxx	xxx	xxx	xxx
						xxx	xxx	xxx	xxx	xxx	xxx
							xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
							x,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
	x,xxx							xx,xxx	xx,xxx	xx,xxx	xx,xxx
							xx.xx	xx.xx

Please log in to see hidden values.

Sugar Recovery Rate
%

Sugarcane Crushed
Lakh Quintals

Distillery Operating Days
Days

Ethanol Distillery Capacity
KLPD

Ethanol Production
Lakh Litres

Power Production
Lakh Units

Sugarcane Crushing Capacity
TCD

Sugar Sales Volume
Lakh Quintals

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	56.81%	56.81%	56.81%	56.81%	56.81%	56.71%	56.71%	56.71%	56.71%	56.71%	56.71%	56.71%
	1.30%	1.36%	1.49%	1.55%	1.60%	1.46%	1.41%	1.30%	1.33%	2.46%	1.11%	1.15%
	0.01%	0.01%	0.01%	0.26%	0.33%	0.87%	0.85%	0.66%	1.01%	1.01%	1.15%	1.23%
	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%
	41.86%	41.78%	41.67%	41.35%	41.24%	40.93%	41.00%	41.29%	40.93%	39.79%	41.00%	40.89%
No. of Shareholders	27,698	27,487	26,417	27,248	27,786	29,133	31,338	31,140	30,627	31,548	31,490	30,974

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	56.31%	56.31%	54.83%	54.83%	55.61%	56.95%	56.81%	56.81%	56.71%	56.71%
	0.00%	0.25%	0.74%	1.21%	1.21%	1.39%	1.30%	1.55%	1.30%	1.15%
	13.48%	14.21%	11.58%	10.66%	7.82%	0.20%	0.01%	0.26%	0.66%	1.23%
	0.00%	0.00%	0.00%	0.00%	0.03%	0.04%	0.04%	0.04%	0.04%	0.04%
	30.21%	29.23%	32.85%	33.29%	35.32%	41.42%	41.85%	41.35%	41.29%	40.89%
No. of Shareholders	32,928	22,665	22,444	22,790	25,627	28,673	27,940	27,248	31,140	30,974

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jun 2026
Transcript PPT
May 2026

Transcript

AI Summary
PPT
Feb 2026
Transcript PPT
Nov 2025
Transcript PPT
Aug 2025
Transcript PPT
Jun 2025
Transcript PPT
Feb 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
Jun 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Mar 2024

Transcript

AI Summary
PPT