Zuari Industries Ltd
Incorporated in 1967, Zuari Industries Ltd
is in the business of real estate, investment services, engineering services, management services, manufacturing and trading of furniture, manufacturing and sale of sugar and its by products, ethanol and generation of power.[1]
- Market Cap ₹ 894 Cr.
- Current Price ₹ 300
- High / Low ₹ 391 / 212
- Stock P/E 78.9
- Book Value ₹ 1,382
- Dividend Yield 0.33 %
- ROCE 3.44 %
- ROE 0.95 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.22 times its book value
- Market value of investments Rs.4,014 Cr. is more than the Market Cap Rs.894 Cr.
- Company has been maintaining a healthy dividend payout of 20.2%
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.52% over last 3 years.
- Contingent liabilities of Rs.475 Cr.
- Earnings include an other income of Rs.60.8 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
170 | 39 | -0 | -0 | 17 | 2 | 57 | 776 | 610 | 814 | 715 | 871 | 866 | |
170 | 35 | 9 | 10 | 20 | 10 | 48 | 684 | 595 | 754 | 665 | 800 | 798 | |
Operating Profit | -0 | 5 | -9 | -10 | -3 | -7 | 9 | 93 | 16 | 60 | 49 | 70 | 69 |
OPM % | -0% | 12% | -21% | -291% | 16% | 12% | 3% | 7% | 7% | 8% | 8% | ||
58 | 41 | 43 | 34 | 24 | 48 | 52 | 144 | 211 | 129 | 132 | 51 | 61 | |
Interest | 2 | 11 | -0 | 0 | 1 | 8 | 44 | 161 | 196 | 158 | 135 | 123 | 120 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 24 | 24 | 24 | 24 | 25 |
Profit before tax | 56 | 34 | 34 | 24 | 20 | 33 | 17 | 50 | 7 | 8 | 23 | -26 | -15 |
Tax % | 53% | 21% | 14% | 14% | 11% | -23% | 26% | -38% | -112% | 29% | 0% | 43% | |
26 | 27 | 29 | 20 | 18 | 40 | 13 | 69 | 15 | 5 | 23 | -37 | -26 | |
EPS in Rs | 8.89 | 9.11 | 10.00 | 6.97 | 6.11 | 13.70 | 4.39 | 23.62 | 5.20 | 1.81 | 7.61 | -12.55 | -8.74 |
Dividend Payout % | 11% | 11% | 10% | 14% | 16% | 7% | 23% | 8% | 19% | 55% | 13% | -8% |
Compounded Sales Growth | |
---|---|
10 Years: | 36% |
5 Years: | 72% |
3 Years: | 13% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | -4% |
3 Years: | 57% |
TTM: | -58% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 41% |
3 Years: | 19% |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 30 | 30 | 30 |
Reserves | 591 | 614 | 986 | 1,419 | 2,035 | 1,811 | 1,281 | 2,154 | 3,083 | 2,067 | 2,681 | 4,085 |
110 | 80 | 80 | -0 | 25 | 118 | 456 | 1,391 | 1,293 | 1,225 | 1,061 | 1,154 | |
145 | 142 | 126 | 53 | 84 | 104 | 98 | 482 | 502 | 349 | 347 | 588 | |
Total Liabilities | 875 | 866 | 1,221 | 1,502 | 2,173 | 2,062 | 1,865 | 4,056 | 4,908 | 3,670 | 4,118 | 5,857 |
13 | 14 | 2 | 4 | 4 | 4 | 4 | 519 | 501 | 494 | 473 | 460 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 7 | 1 | 6 | 7 |
Investments | 435 | 435 | 819 | 1,165 | 1,779 | 1,562 | 990 | 1,857 | 2,994 | 2,011 | 2,556 | 4,302 |
427 | 417 | 400 | 333 | 390 | 497 | 872 | 1,678 | 1,405 | 1,164 | 1,084 | 1,088 | |
Total Assets | 875 | 866 | 1,221 | 1,502 | 2,173 | 2,062 | 1,865 | 4,056 | 4,908 | 3,670 | 4,118 | 5,857 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-127 | -84 | -13 | 13 | -7 | 27 | 14 | 148 | 42 | 55 | 51 | 6 | |
31 | 127 | 23 | 84 | -7 | -116 | -307 | -169 | 270 | 195 | 252 | 20 | |
92 | -46 | -12 | -94 | 20 | 82 | 294 | 24 | -305 | -248 | -314 | -32 | |
Net Cash Flow | -4 | -3 | -3 | 3 | 6 | -8 | 1 | 3 | 7 | 2 | -10 | -6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 101 | 2 | 7 | 7 | 11 | 22 | 13 | 30 | 10 | 20 | ||
Inventory Days | 455 | 2,842 | 407 | 510 | 290 | 428 | 316 | |||||
Days Payable | 254 | 13 | 199 | 238 | 120 | 155 | 81 | |||||
Cash Conversion Cycle | 302 | 2,831 | 7 | 7 | 11 | 229 | 285 | 200 | 284 | 255 | ||
Working Capital Days | 263 | 2,103 | 5,657 | 40,990 | 1,267 | -5 | -55 | 47 | -18 | 8 | ||
ROCE % | 4% | 6% | 4% | 2% | 1% | 2% | 5% | 8% | 4% | 4% | 4% | 3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 Aug - For publication of Newspaper Advertisement on completion of dispatch of Notice of 57th Annual General Meeting
-
Letter To Members Under Regulation 36(1)(B) Of SEBI (LODR) Regulations, 2015, As Amended
30 Aug - 57th AGM on 24 Sep 2025; Annual Report 2024-25 and Notice web-links provided.
- Reg. 34 (1) Annual Report. 29 Aug
-
Notice Of The 57Th Annual General Meeting Of Zuari Industries Limited Scheduled To Be Held On Wednesday, 24 September 2025 At 03:00 P.M.
29 Aug - 57th AGM on 24 Sep 2025; Annual Report FY2024-25 and notice circulated to members.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Aug - Copies of Newspaper publications as published in Business Standard of All India editions (English) and Lokmat (Goa) today on 29 August 2025 with regard to …
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT
-
Feb 2025TranscriptNotesPPT
-
Feb 2025TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Mar 2024TranscriptNotesPPT
Business Overview:[1]
ZIL is a part of the Adventz group. It is the holding company of the group and, apart from having financial investments in the group’s operating entities, it also has SPE and real estate segments under it.