Zodiac Energy Ltd

Zodiac Energy Ltd

₹ 412 3.93%
22 Aug - close price
About

Incorporated in 1992, Zodiac Energy Ltd is in the business of installing Solar Power Generation Plant[1]

Key Points

Business Overview:[1][2]
ZEL is an Energy Solution Provider based in Ahmedabad. Company uses solar energy to provide turnkey solutions from concept to commissioning power companies. It does Design, supply, installation, Testing and Commissioning (EPC) and Operation and Maintenance (O&M) in:
a) Residential rooftop
b) Commercial & Industrial rooftop
c) Ground Mounted Captive Projects
Company has served 10,000+ customers and installed more than 100,000 KW Rooftop solar power plants up to FY22

  • Market Cap 623 Cr.
  • Current Price 412
  • High / Low 725 / 318
  • Stock P/E 31.2
  • Book Value
  • Dividend Yield 0.18 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Mar 2025 Jun 2025
79.34 171.34 98.05
75.15 153.73 88.33
Operating Profit 4.19 17.61 9.72
OPM % 5.28% 10.28% 9.91%
0.25 1.01 0.34
Interest 1.04 3.95 4.41
Depreciation 0.22 1.72 1.98
Profit before tax 3.18 12.95 3.67
Tax % 26.73% 27.10% 28.61%
2.33 9.44 2.62
EPS in Rs 1.59 6.25 1.78
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
408
371
Operating Profit 37
OPM % 9%
2
Interest 9
Depreciation 3
Profit before tax 28
Tax % 27%
20
EPS in Rs 13.23
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: 119%
3 Years: 44%
1 Year: -42%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Equity Capital
Reserves
Total Liabilities
CWIP
Investments
Total Assets

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Net Cash Flow

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
72.86% 72.86% 72.86% 72.86% 72.86% 72.86% 72.87% 72.73% 70.01% 70.01% 70.01% 69.89%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.46% 1.32% 0.91% 0.54%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.59% 0.56% 0.56% 0.34%
27.15% 27.14% 27.15% 27.14% 27.14% 27.14% 27.14% 27.27% 27.93% 28.11% 28.52% 29.22%
No. of Shareholders 15,93219,14620,98024,84025,36826,56930,05931,85937,42040,22941,64141,708

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents