Zodiac Energy Ltd

Zodiac Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Zodiac Energy Ltd

₹ 247 -4.82%
01 Feb - close price
zodiacenergy.com BSE: 543416 NSE: ZODIAC
About

Incorporated in 1992, Zodiac Energy Ltd is in the business of installing Solar Power Generation Plant[1]

Key Points

Business Overview:[1][2]
ZEL is an Energy Solution Provider based in Ahmedabad. Company uses solar energy to provide turnkey solutions from concept to commissioning power companies. It does Design, supply, installation, Testing and Commissioning (EPC) and Operation and Maintenance (O&M) in:
a) Residential rooftop
b) Commercial & Industrial rooftop
c) Ground Mounted Captive Projects
Company has served 10,000+ customers and installed more than 100,000 KW Rooftop solar power plants up to FY22

Website BSE NSE
  • Market Cap ₹ 377 Cr.
  • Current Price ₹ 247
  • High / Low ₹ 563 / 235
  • Stock P/E 18.7
  • Book Value ₹ 66.8
  • Dividend Yield 0.30 %
  • ROCE %
  • ROE 20.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 3.69 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
79.34 52.77 171.34 98.05 96.78
75.15 47.86 153.73 88.33 86.48
Operating Profit 4.19 4.91 17.61 9.72 10.30
OPM % 5.28% 9.30% 10.28% 9.91% 10.64%
0.25 0.18 1.01 0.34 0.31
Interest 1.04 1.12 3.95 4.41 4.48
Depreciation 0.22 0.20 1.72 1.98 2.62
Profit before tax 3.18 3.77 12.95 3.67 3.51
Tax % 26.73% 33.95% 27.10% 28.61% 23.93%
2.33 2.49 9.44 2.62 2.66
EPS in Rs 1.59 1.65 6.25 1.78 1.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
408
371
Operating Profit 37
OPM % 9%
2
Interest 9
Depreciation 3
Profit before tax 28
Tax % 27%
20
EPS in Rs 13.23
Dividend Payout % 6%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: 77%
3 Years: 30%
1 Year: -43%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Sep 2025
Equity Capital 15 15
Reserves 81 86
175 180
31 52
Total Liabilities 302 333
92 153
CWIP 7 1
Investments 0 0
203 179
Total Assets 302 333

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Net Cash Flow

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Debtor Days 51
Inventory Days 56
Days Payable 11
Cash Conversion Cycle 96
Working Capital Days 65
ROCE %

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
72.86% 72.86% 72.86% 72.86% 72.87% 72.73% 70.01% 70.01% 70.01% 69.89% 69.89% 69.91%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.46% 1.32% 0.91% 0.54% 0.54% 0.33%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.59% 0.56% 0.56% 0.34% 0.34% 0.34%
27.15% 27.14% 27.14% 27.14% 27.14% 27.27% 27.93% 28.11% 28.52% 29.22% 29.22% 29.42%
No. of Shareholders 20,98024,84025,36826,56930,05931,85937,42040,22941,64141,70839,59138,120

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • May 2025
    Transcript
    AI Summary
    PPT
  • Aug 2024
    Transcript
    PPT