Uniworth Ltd

Uniworth Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uniworth Ltd

₹ 1.02 0.99%
16 Dec 2024
uniworth.com BSE: 514144
About

Incorporated in 1988, Uniworth Ltd manufactures and sells Textile and Worsted yarn[1]

Key Points

Product Profile:[1][2]
Company manufactures varieties of yarns viz. Wool, Worsted, Silk, Silk Spun, Noil Yarns, etc.
Its products include Casual Wear Fabrics, Office Wear Fabrics, Party Wear Fabrics, Office Wear Jacketing Fabric, Party Wear Jacketing Fabric
https://www.bseindia.com/bseplus/AnnualReport/514144/72310514144.pdfand Casual Jacketing Fabric

Website BSE
  • Market Cap ₹ 3.47 Cr.
  • Current Price ₹ 1.02
  • High / Low ₹ 1.02 / 0.84
  • Stock P/E
  • Book Value ₹ -343
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 38.3%
  • Contingent liabilities of Rs.34.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.29 0.25 0.78 0.30 0.32 0.30 0.31 0.22 0.34 0.26 0.29 0.24 0.42
Operating Profit -0.29 -0.25 -0.78 -0.30 -0.32 -0.30 -0.31 -0.22 -0.34 -0.26 -0.29 -0.24 -0.42
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.68 0.68 0.68 0.68 0.52 0.38 0.30 0.20 0.20 0.19 0.16 0.16 0.16
Profit before tax -0.97 -0.93 -1.46 -0.98 -0.84 -0.68 -0.61 -0.42 -0.53 -0.44 -0.45 -0.40 -0.55
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.97 -0.93 -1.46 -0.98 -0.83 -0.67 -0.61 -0.42 -0.54 -0.44 -0.45 -0.41 -0.56
EPS in Rs -0.29 -0.27 -0.43 -0.29 -0.24 -0.20 -0.18 -0.12 -0.16 -0.13 -0.13 -0.12 -0.16
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
115.60 135.78 110.78 115.53 99.98 22.76 0.07 8.52 0.00 0.00 0.00 0.00
126.26 127.54 122.15 132.60 122.20 55.27 4.26 13.13 3.62 1.65 1.17 1.21
Operating Profit -10.66 8.24 -11.37 -17.07 -22.22 -32.51 -4.19 -4.61 -3.62 -1.65 -1.17 -1.21
OPM % -9.22% 6.07% -10.26% -14.78% -22.22% -142.84% -5,985.71% -54.11%
23.37 3.23 15.41 2.71 25.06 -6.32 0.00 -0.31 0.01 0.00 0.01 0.04
Interest 53.66 53.65 53.66 53.95 53.92 0.39 0.45 0.05 0.00 0.00 0.00 0.00
Depreciation 4.28 4.27 7.66 4.49 3.02 2.85 2.84 2.73 2.73 2.56 0.81 0.68
Profit before tax -45.23 -46.45 -57.28 -72.80 -54.10 -42.07 -7.48 -7.70 -6.34 -4.21 -1.97 -1.85
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-45.23 -46.45 -57.28 -72.80 -54.10 -42.08 -7.47 -7.70 -6.34 -4.20 -1.97 -1.85
EPS in Rs -13.31 -13.67 -16.85 -21.42 -15.92 -12.38 -2.20 -2.27 -1.87 -1.24 -0.58 -0.54
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: 12%
3 Years: 20%
TTM: 6%
Stock Price CAGR
10 Years: -2%
5 Years: 7%
3 Years: 2%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 33.99 33.99 33.99 33.99 33.99 33.99 33.99 33.99 33.99 33.99 33.99 39.99
Reserves -908.67 -955.12 -1,012.40 -1,085.88 -1,140.93 -1,184.61 -1,185.55 -1,193.17 -1,199.51 -1,203.71 -1,205.55 -1,207.38
589.56 593.58 294.86 294.86 294.86 294.86 294.86 617.30 617.30 617.30 617.30 611.30
1,132.27 1,210.95 1,519.65 1,565.97 1,626.21 1,633.86 1,625.64 1,302.70 1,302.12 1,300.30 1,300.04 1,299.83
Total Liabilities 847.15 883.40 836.10 808.94 814.13 778.10 768.94 760.82 753.90 747.88 745.78 743.74
42.10 37.89 32.27 28.15 25.46 22.58 19.68 16.44 13.72 11.16 10.35 9.66
CWIP 0.78 0.55 0.38 0.26 0.08 0.17 0.17 0.17 0.17 0.17 0.17 0.17
Investments 30.01 30.01 30.01 29.95 29.96 29.96 29.95 29.97 29.97 29.97 30.10 30.12
774.26 814.95 773.44 750.58 758.63 725.39 719.14 714.24 710.04 706.58 705.16 703.79
Total Assets 847.15 883.40 836.10 808.94 814.13 778.10 768.94 760.82 753.90 747.88 745.78 743.74

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
41.41 51.49 40.79 57.49 28.68 15.86 0.51 -0.11 -0.04 0.00 -0.06 -0.03
0.36 0.43 -0.37 0.42 0.01 0.13 0.00 0.67 0.01 0.00 0.01 0.04
-42.37 -51.18 -39.81 -57.98 -29.14 -16.25 -0.44 -0.73 0.00 0.00 0.00 0.00
Net Cash Flow -0.60 0.74 0.61 -0.07 -0.45 -0.26 0.07 -0.17 -0.03 0.00 -0.06 0.01

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1,907.95 1,732.02 2,000.58 1,895.26 2,193.58 9,281.20 2,983,979.29 24,525.69
Inventory Days 202.79 189.38 169.96 76.34 110.81 176.72 30,011.11 255.05
Days Payable 1,586.05 1,755.62 1,600.16 1,575.93 1,622.41 6,747.90 1,158,753.33 25,768.10
Cash Conversion Cycle 524.69 165.78 570.38 395.67 681.97 2,710.02 1,855,237.06 -987.36
Working Capital Days -1,734.60 -1,587.53 -2,114.32 -2,255.15 -2,788.90 -12,880.68 -4,205,582.14 -20,882.11
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
38.34% 38.34% 38.34% 38.34% 38.33% 38.33% 38.34% 38.34% 38.34% 38.34% 38.34% 38.34%
0.30% 0.15% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%
2.21% 2.21% 2.21% 2.21% 2.21% 2.21% 2.21% 2.21% 2.21% 2.21% 2.21% 2.21%
59.15% 59.30% 59.15% 59.14% 59.15% 59.15% 59.14% 59.14% 59.14% 59.14% 59.14% 59.14%
No. of Shareholders 82,51382,49782,88782,83782,80282,80282,72482,72482,71382,71382,71382,713

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports