Unsung hero
Jass Kaur
She was responsible for the well-being of Ghadarites who came to Jhar Sahib Gurdwara for shelter. She also planned the proposed rebellion. The gurdwara was the secret meeting place for Ghadar Party members.
Williamson Magor & Company Ltd
₹ 25.1
-3.54%
14 Aug
- close price
About
Incorporated in 1949, Williamson Magor & Co. Ltd is in the business of Investment and Lending.[1]
Key Points
- Market Cap ₹ 26.7 Cr.
- Current Price ₹ 25.1
- High / Low ₹ 42.7 / 21.0
- Stock P/E
- Book Value ₹ -197
- Dividend Yield 0.00 %
- ROCE 0.42 %
- ROE %
- Face Value ₹ 10.0
Unsung hero
Accamma Cherian
She left teaching to join the freedom struggle and led a vast peaceful rally when Travancore's leaders were arrested. Gandhi called her the Jhansi Rani of Travancore.
Pros
Cons
- The company has delivered a poor sales growth of -40.2% over past five years.
- Contingent liabilities of Rs.116 Cr.
- Earnings include an other income of Rs.152 Cr.
- Company has high debtors of 2,211 days.
- Working capital days have increased from 1,158 days to 2,107 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Investment Company
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 36 | 35 | 54 | 49 | 52 | 40 | 20 | 26 | 3 | 3 | 3 | 2 | 1 | |
| 15 | 9 | 11 | 9 | 6 | 93 | 44 | 2 | 33 | 42 | 276 | 151 | 151 | |
| Operating Profit | 21 | 26 | 42 | 40 | 46 | -53 | -24 | 24 | -30 | -39 | -273 | -150 | -150 |
| OPM % | 58% | 73% | 79% | 81% | 88% | -135% | -120% | 91% | -985% | -1,358% | -9,588% | -9,725% | -14,451% |
| 10 | 1 | 13 | 3 | 4 | 57 | 79 | 1 | 54 | 3 | 45 | 151 | 152 | |
| Interest | 32 | 44 | 70 | 92 | 110 | 59 | 11 | 34 | 10 | 3 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Profit before tax | -2 | -17 | -15 | -49 | -61 | -54 | 44 | -10 | 13 | -39 | -230 | 1 | 1 |
| Tax % | 126% | -9% | -0% | -0% | -56% | 40% | -15% | 51% | -30% | -4% | -21% | 195% | |
| -4 | -16 | -15 | -49 | -27 | -76 | 51 | -14 | 17 | -38 | -181 | -1 | -16 | |
| EPS in Rs | -3.83 | -14.47 | -13.60 | -44.82 | -24.26 | -69.67 | 46.11 | -13.23 | 15.63 | -34.61 | -165.56 | -1.14 | -14.21 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -27% |
| 5 Years: | -40% |
| 3 Years: | -20% |
| TTM: | -63% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 14% |
| 3 Years: | 25% |
| TTM: | -157% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | 1% |
| 3 Years: | 7% |
| 1 Year: | -26% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 112 | 96 | 81 | 32 | -133 | -309 | -154 | -164 | -133 | -74 | -233 | -227 |
| 196 | 378 | 501 | 579 | 745 | 756 | 605 | 598 | 574 | 595 | 555 | 554 | |
| 7 | 17 | 13 | 36 | 142 | 167 | 170 | 69 | 77 | 66 | 64 | 64 | |
| Total Liabilities | 325 | 502 | 606 | 658 | 764 | 624 | 632 | 514 | 529 | 598 | 396 | 402 |
| 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 240 | 287 | 405 | 434 | 247 | 85 | 39 | 41 | 54 | 164 | 184 | 203 |
| 83 | 214 | 199 | 222 | 515 | 538 | 592 | 473 | 475 | 435 | 212 | 199 | |
| Total Assets | 325 | 502 | 606 | 658 | 764 | 624 | 632 | 514 | 529 | 598 | 396 | 402 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -12 | -135 | 2 | -54 | -198 | -7 | -131 | 2 | -29 | 10 | 45 | 1 | |
| -27 | -48 | -121 | -28 | -5 | -0 | 219 | 4 | 53 | -0 | -0 | -0 | |
| 40 | 182 | 122 | 79 | 198 | 10 | -87 | -7 | -23 | -11 | -45 | -1 | |
| Net Cash Flow | 1 | -1 | 3 | -3 | -5 | 3 | 1 | -2 | -0 | -1 | -0 | 0 |
| Free Cash Flow | -12 | -135 | 2 | -54 | -198 | 50 | -63 | 2 | 23 | 10 | 45 | 1 |
| CFO/OP | -47% | -519% | 17% | -124% | -426% | 13% | 538% | 8% | 97% | -26% | -16% | -1% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11 | 17 | 5 | 6 | 5 | 10 | 18 | 48 | 562 | 882 | 1,149 | 2,211 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 11 | 17 | 5 | 6 | 5 | 10 | 18 | 48 | 562 | 882 | 1,149 | 2,211 |
| Working Capital Days | -910 | -1,705 | -396 | -716 | 34 | 898 | 3,092 | -132 | 1,564 | 371 | 995 | 2,107 |
| ROCE % | 8% | 7% | 10% | 7% | 8% | -10% | -3% | 5% | -6% | -7% | -53% | 0% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Dividend income share of revenue from operations % |
|
|||||||
| Interest income share of revenue from operations % |
||||||||
| Sale of services share of revenue from operations % |
||||||||
| Gross loan book (Standard + NPA) INR '000 |
||||||||
| Gross Non-Performing Assets (NPA) INR '000 |
||||||||
| NBFC registration status 1=Active, 0=Cancelled |
||||||||
| Number of associate companies count |
||||||||
| Number of permanent employees count |
||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Unaudited Financial Results For The Quarter Ended 30Th June 2026
- Q1 FY27 results approved with qualified review, going concern warning, debt defaults, and RBI licence case.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 12Th August 2026
- Q1 FY27 results approved; auditors flagged going-concern issues, debt defaults, and NBFC registration cancellation.
-
Board Meeting Intimation for Inter-Alia To Consider And Approve The Unaudited Financial Results (Standalone & Consolidated) Of The Company For The Quarter Ended 30Th June 2026.
- Board meeting on 12 August 2026 to approve Q1 FY2026-27 unaudited standalone and consolidated results.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
- Mr. Javed Hossain and Mr. Dillip Kumar Parida resigned as non-executive, non-independent directors effective 22 July 2026.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
- Williamson Magor appoints Arup Pal and Subhajit Majumdar as additional non-executive directors from 22 July 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Business Overview:[1][2]
WMCL does investments in shares and securities and provides lending. It was registered as a non-systematically important
non-deposit taking non-banking financial company