Wheels India Ltd
Wheels India is engaged in the Business of Manufacture of Road Wheels , Parts & Accessories for Machinery / Equipments used by construction and mining industries and Wind Turbine Parts.
[1]
- Market Cap ₹ 1,456 Cr.
- Current Price ₹ 596
- High / Low ₹ 855 / 505
- Stock P/E 26.1
- Book Value ₹ 304
- Dividend Yield 1.17 %
- ROCE 12.0 %
- ROE 9.39 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 28.8%
- Debtor days have improved from 90.4 to 68.7 days.
- Company's working capital requirements have reduced from 59.4 days to 44.5 days
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 7.86% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,078 | 1,924 | 1,823 | 1,980 | 1,987 | 2,173 | 2,460 | 3,181 | 2,429 | 2,212 | 3,687 | 4,332 | 4,612 | |
1,905 | 1,773 | 1,676 | 1,830 | 1,815 | 1,987 | 2,269 | 2,948 | 2,262 | 2,073 | 3,436 | 4,112 | 4,372 | |
Operating Profit | 173 | 151 | 148 | 150 | 172 | 186 | 191 | 233 | 166 | 139 | 250 | 220 | 241 |
OPM % | 8% | 8% | 8% | 8% | 9% | 9% | 8% | 7% | 7% | 6% | 7% | 5% | 5% |
2 | 3 | 2 | 3 | 2 | 3 | 22 | 8 | 10 | 4 | 14 | 23 | 15 | |
Interest | 70 | 55 | 55 | 59 | 58 | 48 | 45 | 62 | 62 | 53 | 63 | 92 | 108 |
Depreciation | 50 | 54 | 55 | 54 | 60 | 64 | 67 | 70 | 70 | 81 | 95 | 66 | 76 |
Profit before tax | 54 | 45 | 39 | 40 | 56 | 77 | 101 | 108 | 45 | 10 | 107 | 86 | 72 |
Tax % | 37% | 28% | 27% | 25% | 29% | 24% | 29% | 30% | -21% | 31% | 25% | 24% | |
34 | 32 | 28 | 30 | 40 | 58 | 72 | 76 | 54 | 7 | 80 | 65 | 56 | |
EPS in Rs | 4.91 | 4.56 | 11.79 | 12.34 | 16.59 | 24.22 | 29.78 | 31.44 | 22.49 | 2.80 | 33.16 | 27.08 | 23.10 |
Dividend Payout % | 29% | 25% | 35% | 30% | 27% | 27% | 25% | 25% | 25% | 36% | 25% | 26% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 12% |
3 Years: | 21% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 1% |
3 Years: | 6% |
TTM: | -18% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | -7% |
3 Years: | 12% |
1 Year: | 17% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 8% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 12 | 12 | 12 | 12 | 12 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves | 229 | 249 | 352 | 369 | 402 | 450 | 503 | 545 | 573 | 575 | 651 | 689 | 719 |
388 | 420 | 332 | 389 | 386 | 369 | 359 | 453 | 584 | 630 | 838 | 742 | 737 | |
455 | 407 | 437 | 473 | 495 | 532 | 650 | 781 | 580 | 989 | 1,216 | 1,312 | 1,381 | |
Total Liabilities | 1,082 | 1,085 | 1,132 | 1,244 | 1,295 | 1,362 | 1,524 | 1,803 | 1,762 | 2,218 | 2,729 | 2,767 | 2,861 |
409 | 439 | 465 | 510 | 518 | 526 | 491 | 600 | 648 | 783 | 772 | 872 | 967 | |
CWIP | 31 | 54 | 48 | 12 | 17 | 22 | 36 | 42 | 134 | 43 | 85 | 70 | 63 |
Investments | 19 | 18 | 17 | 16 | 17 | 12 | 16 | 17 | 17 | 17 | 14 | 14 | 11 |
623 | 574 | 602 | 706 | 743 | 802 | 980 | 1,144 | 963 | 1,376 | 1,857 | 1,811 | 1,820 | |
Total Assets | 1,082 | 1,085 | 1,132 | 1,244 | 1,295 | 1,362 | 1,524 | 1,803 | 1,762 | 2,218 | 2,729 | 2,767 | 2,861 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
109 | 148 | 146 | 84 | 148 | 155 | 117 | 175 | 159 | 138 | -16 | 361 | |
-62 | -104 | -75 | -66 | -69 | -75 | -40 | -183 | -199 | -110 | -116 | -141 | |
-47 | -43 | -70 | -14 | -82 | -75 | -74 | -0 | 52 | -27 | 122 | -205 | |
Net Cash Flow | 0 | 0 | 1 | 4 | -2 | 5 | 3 | -8 | 12 | 1 | -10 | 15 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52 | 55 | 61 | 68 | 64 | 73 | 71 | 64 | 69 | 117 | 86 | 69 |
Inventory Days | 65 | 60 | 70 | 65 | 84 | 71 | 76 | 66 | 85 | 122 | 105 | 93 |
Days Payable | 87 | 64 | 93 | 98 | 104 | 108 | 102 | 96 | 96 | 190 | 131 | 118 |
Cash Conversion Cycle | 30 | 51 | 38 | 35 | 44 | 37 | 44 | 34 | 57 | 49 | 60 | 44 |
Working Capital Days | 22 | 27 | 26 | 33 | 42 | 35 | 43 | 37 | 43 | 69 | 65 | 45 |
ROCE % | 21% | 15% | 14% | 13% | 14% | 15% | 16% | 18% | 10% | 5% | 12% | 12% |
Documents
Announcements
-
Declaration with respected non-applicability of Large Corporate framework
18 Apr - Wheels India Ltd has informed BSE about Declaration with respected non-applicability of Large Corporate framework.
- Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 12 Apr
-
Compliance Certificate under Regulation 7(3) of SEBI (LODR) Regulations, 2015
10 Apr - Wheels India Ltd has submitted to BSE a copy of Compliance Certificate under Regulation 7(3) of SEBI (LODR) Regulations, 2015 for the year ended March …
-
Intimation of Credit Rating(s)
30 Mar - Wheels India Ltd has informed BSE regarding "Intimation of Credit Rating(s) - Regulation 30 of the SEBI LODR"
-
Change in Senior Managerial Personnel
30 Mar - Wheels India Ltd has informed BSE regarding "Change in Senior Managerial Personnel - Regulation 30 of SEBI LODR".
Annual reports
-
Financial Year 2023
from web
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Nov 2023TranscriptPPT
-
Sep 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT REC
-
Nov 2022TranscriptPPT
-
Aug 2021TranscriptPPT
-
May 2021TranscriptPPT
Product Portfolio
The Co., operates in two business segments , namely automotive products and industrial products . Its diverse portfolio encompasses the Automotive Wheels Division, Construction & Mining Division, Energy Products Division, and Air Suspension & Lift Axle Division. [1]