Wheels India Ltd
Wheels India is engaged in the Business of Manufacture of Road Wheels , Parts & Accessories for Machinery / Equipments used by construction and mining industries and Wind Turbine Parts.
[1]
- Market Cap ₹ 2,237 Cr.
- Current Price ₹ 916
- High / Low ₹ 957 / 544
- Stock P/E 20.9
- Book Value ₹ 357
- Dividend Yield 1.26 %
- ROCE 16.1 %
- ROE 12.7 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 26.7%
Cons
- Stock is trading at 2.55 times its book value
- Company has a low return on equity of 10.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,823 | 1,980 | 1,987 | 2,173 | 2,460 | 3,181 | 2,429 | 2,212 | 3,687 | 4,321 | 4,607 | 4,415 | 4,516 | |
1,676 | 1,830 | 1,815 | 1,987 | 2,269 | 2,948 | 2,262 | 2,073 | 3,436 | 4,099 | 4,343 | 4,089 | 4,179 | |
Operating Profit | 148 | 150 | 172 | 186 | 191 | 233 | 166 | 139 | 250 | 223 | 264 | 327 | 337 |
OPM % | 8% | 8% | 9% | 9% | 8% | 7% | 7% | 6% | 7% | 5% | 6% | 7% | 7% |
2 | 3 | 2 | 3 | 22 | 8 | 10 | 4 | 14 | 24 | 12 | 10 | 9 | |
Interest | 55 | 59 | 58 | 48 | 45 | 62 | 62 | 53 | 63 | 96 | 108 | 110 | 113 |
Depreciation | 55 | 54 | 60 | 64 | 67 | 70 | 70 | 81 | 95 | 68 | 79 | 86 | 90 |
Profit before tax | 39 | 40 | 56 | 77 | 101 | 108 | 45 | 10 | 107 | 82 | 89 | 141 | 144 |
Tax % | 27% | 25% | 29% | 24% | 29% | 30% | -21% | 31% | 25% | 24% | 24% | 25% | |
28 | 30 | 40 | 58 | 72 | 76 | 54 | 7 | 80 | 62 | 68 | 106 | 107 | |
EPS in Rs | 11.79 | 12.34 | 16.59 | 24.22 | 29.78 | 31.44 | 22.49 | 2.80 | 33.16 | 25.96 | 27.78 | 43.32 | 43.76 |
Dividend Payout % | 35% | 30% | 27% | 27% | 25% | 25% | 25% | 36% | 25% | 27% | 27% | 27% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 13% |
3 Years: | 6% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 14% |
3 Years: | 10% |
TTM: | 34% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 19% |
3 Years: | 14% |
1 Year: | 17% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 10% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Reserves | 352 | 369 | 402 | 450 | 503 | 545 | 573 | 575 | 651 | 680 | 770 | 847 |
332 | 389 | 386 | 369 | 359 | 453 | 584 | 630 | 838 | 776 | 727 | 716 | |
437 | 473 | 495 | 532 | 650 | 781 | 580 | 989 | 1,216 | 1,325 | 1,341 | 1,420 | |
Total Liabilities | 1,132 | 1,244 | 1,295 | 1,362 | 1,524 | 1,803 | 1,762 | 2,218 | 2,729 | 2,805 | 2,861 | 3,008 |
465 | 510 | 518 | 526 | 491 | 600 | 648 | 783 | 772 | 933 | 978 | 1,174 | |
CWIP | 48 | 12 | 17 | 22 | 36 | 42 | 134 | 43 | 85 | 70 | 75 | 46 |
Investments | 17 | 16 | 17 | 12 | 16 | 17 | 17 | 17 | 14 | 9 | 12 | 24 |
602 | 706 | 743 | 802 | 980 | 1,144 | 963 | 1,376 | 1,857 | 1,793 | 1,796 | 1,763 | |
Total Assets | 1,132 | 1,244 | 1,295 | 1,362 | 1,524 | 1,803 | 1,762 | 2,218 | 2,729 | 2,805 | 2,861 | 3,008 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
146 | 84 | 148 | 155 | 117 | 175 | 159 | 138 | -16 | 359 | 314 | 400 | |
-75 | -66 | -69 | -75 | -40 | -183 | -199 | -110 | -116 | -145 | -141 | -255 | |
-70 | -14 | -82 | -75 | -74 | -0 | 52 | -27 | 122 | -210 | -140 | -146 | |
Net Cash Flow | 1 | 4 | -2 | 5 | 3 | -8 | 12 | 1 | -10 | 4 | 33 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 61 | 68 | 64 | 73 | 71 | 64 | 69 | 117 | 86 | 64 | 57 | 66 |
Inventory Days | 70 | 65 | 84 | 71 | 76 | 66 | 85 | 122 | 105 | 99 | 93 | 88 |
Days Payable | 93 | 98 | 104 | 108 | 102 | 96 | 96 | 190 | 131 | 119 | 117 | 132 |
Cash Conversion Cycle | 38 | 35 | 44 | 37 | 44 | 34 | 57 | 49 | 60 | 44 | 34 | 22 |
Working Capital Days | -1 | 5 | 15 | 10 | 20 | 12 | 9 | 17 | 7 | -4 | 0 | -4 |
ROCE % | 14% | 13% | 14% | 15% | 16% | 18% | 10% | 5% | 12% | 12% | 13% | 16% |
Documents
Announcements
-
Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018
7 Oct - Certificate under SEBI Reg. 74(5) for quarter ended September 30, 2025 submitted by RTA.
- Closure of Trading Window 29 Sep
-
Wheels India signs technical agreement with South Korean firm for Hydraulics Cylinder business
29 Sep - Wheels India signed tech-transfer agreement with South Korea's SHPAC on Sept 29, 2025 to grow hydraulic cylinder business.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 26 Sep
-
Results Press Release for June 30, 2025
5 Aug - Wheels India Q1 net profit up 4% to Rs. 26.44 Cr; revenues up 9% to Rs. 1,187 Cr; exports Rs. 324 Cr.
Annual reports
-
Financial Year 2024
from web
-
Financial Year 2023
from web
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
Aug 2025TranscriptNotesPPT
-
May 2025Transcript PPT
-
Jan 2025TranscriptNotesPPT
-
Oct 2024Transcript PPT REC
-
Jul 2024TranscriptNotesPPT
-
May 2024Transcript PPT REC
-
Nov 2023TranscriptPPT
-
Sep 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT REC
-
Nov 2022TranscriptPPT
-
Aug 2021TranscriptPPT
-
May 2021TranscriptPPT
Product Portfolio[1]
Automotive Wheels Division (covering cars, trucks, and tractors), Construction Equipment Division (which provides for wheels, fabrications, and hydraulic cylinders), Energy Products Division (focused on the wind turbine sector and railways), and Air Suspension & Lift Axle Division. Additionally, their subsidiary, WCWL, manufactures steel wheels for light passenger vehicle