Wheels India Ltd
Wheels India is engaged in the Business of Manufacture of Road Wheels , Parts & Accessories for Machinery / Equipments used by construction and mining industries and Wind Turbine Parts.
[1]
- Market Cap ₹ 2,510 Cr.
- Current Price ₹ 1,027
- High / Low ₹ 1,048 / 569
- Stock P/E 20.5
- Book Value ₹ 371
- Dividend Yield 1.12 %
- ROCE 16.1 %
- ROE 12.7 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 26.7%
Cons
- Stock is trading at 2.77 times its book value
- Company has a low return on equity of 10.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,823 | 1,980 | 1,987 | 2,173 | 2,460 | 3,181 | 2,429 | 2,212 | 3,687 | 4,321 | 4,607 | 4,415 | 4,828 | |
| 1,676 | 1,830 | 1,815 | 1,987 | 2,269 | 2,948 | 2,262 | 2,073 | 3,436 | 4,099 | 4,343 | 4,089 | 4,472 | |
| Operating Profit | 148 | 150 | 172 | 186 | 191 | 233 | 166 | 139 | 250 | 223 | 264 | 327 | 357 |
| OPM % | 8% | 8% | 9% | 9% | 8% | 7% | 7% | 6% | 7% | 5% | 6% | 7% | 7% |
| 2 | 3 | 2 | 3 | 22 | 8 | 10 | 4 | 14 | 24 | 12 | 10 | 20 | |
| Interest | 55 | 59 | 58 | 48 | 45 | 62 | 62 | 53 | 63 | 96 | 108 | 110 | 113 |
| Depreciation | 55 | 54 | 60 | 64 | 67 | 70 | 70 | 81 | 95 | 68 | 79 | 86 | 99 |
| Profit before tax | 39 | 40 | 56 | 77 | 101 | 108 | 45 | 10 | 107 | 82 | 89 | 141 | 164 |
| Tax % | 27% | 25% | 29% | 24% | 29% | 30% | -21% | 31% | 25% | 24% | 24% | 25% | |
| 28 | 30 | 40 | 58 | 72 | 76 | 54 | 7 | 80 | 62 | 68 | 106 | 122 | |
| EPS in Rs | 11.79 | 12.34 | 16.59 | 24.22 | 29.78 | 31.44 | 22.49 | 2.80 | 33.16 | 25.96 | 27.78 | 43.32 | 50.04 |
| Dividend Payout % | 35% | 30% | 27% | 27% | 25% | 25% | 25% | 36% | 25% | 27% | 27% | 27% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 13% |
| 3 Years: | 6% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 14% |
| 3 Years: | 10% |
| TTM: | 15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 18% |
| 3 Years: | 27% |
| 1 Year: | 68% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 9% |
| 3 Years: | 10% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 352 | 369 | 402 | 450 | 503 | 545 | 573 | 575 | 651 | 680 | 770 | 847 | 882 |
| 332 | 389 | 386 | 369 | 359 | 453 | 584 | 630 | 838 | 776 | 727 | 716 | 718 | |
| 437 | 473 | 495 | 532 | 650 | 781 | 580 | 989 | 1,216 | 1,325 | 1,341 | 1,420 | 1,473 | |
| Total Liabilities | 1,132 | 1,244 | 1,295 | 1,362 | 1,524 | 1,803 | 1,762 | 2,218 | 2,729 | 2,805 | 2,861 | 3,008 | 3,097 |
| 465 | 510 | 518 | 526 | 491 | 600 | 648 | 783 | 772 | 933 | 978 | 1,174 | 1,208 | |
| CWIP | 48 | 12 | 17 | 22 | 36 | 42 | 134 | 43 | 85 | 70 | 75 | 46 | 62 |
| Investments | 17 | 16 | 17 | 12 | 16 | 17 | 17 | 17 | 14 | 9 | 12 | 24 | 49 |
| 602 | 706 | 743 | 802 | 980 | 1,144 | 963 | 1,376 | 1,857 | 1,793 | 1,796 | 1,763 | 1,779 | |
| Total Assets | 1,132 | 1,244 | 1,295 | 1,362 | 1,524 | 1,803 | 1,762 | 2,218 | 2,729 | 2,805 | 2,861 | 3,008 | 3,097 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 146 | 84 | 148 | 155 | 117 | 175 | 159 | 138 | -16 | 359 | 314 | 400 | |
| -75 | -66 | -69 | -75 | -40 | -183 | -199 | -110 | -116 | -145 | -141 | -255 | |
| -70 | -14 | -82 | -75 | -74 | -0 | 52 | -27 | 122 | -210 | -140 | -146 | |
| Net Cash Flow | 1 | 4 | -2 | 5 | 3 | -8 | 12 | 1 | -10 | 4 | 33 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61 | 68 | 64 | 73 | 71 | 64 | 69 | 117 | 86 | 64 | 57 | 66 |
| Inventory Days | 70 | 65 | 84 | 71 | 76 | 66 | 85 | 122 | 105 | 99 | 93 | 88 |
| Days Payable | 93 | 98 | 104 | 108 | 102 | 96 | 96 | 190 | 131 | 119 | 117 | 132 |
| Cash Conversion Cycle | 38 | 35 | 44 | 37 | 44 | 34 | 57 | 49 | 60 | 44 | 34 | 22 |
| Working Capital Days | -1 | 5 | 15 | 10 | 20 | 12 | 9 | 17 | 7 | -4 | 0 | -4 |
| ROCE % | 14% | 13% | 14% | 15% | 16% | 18% | 10% | 5% | 12% | 12% | 13% | 16% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2025 | Mar 2027 (P) | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Net Worth (RONW) % |
|
|||||||||
| ROCE % |
||||||||||
| Total Manufacturing Capacity (Aluminium Alloy Wheels) million units |
||||||||||
| Renewable Energy Mix % |
||||||||||
| Cast Aluminium Hub Capacity wheels per month |
||||||||||
| Domestic Market Share - Agriculture Tractors % |
||||||||||
| Domestic Market Share - Commercial Vehicles % |
||||||||||
| Domestic Market Share - Light Commercial Vehicles (LCV) % |
||||||||||
| Domestic Market Share - Medium & Heavy Commercial Vehicles (M&HCV) % |
||||||||||
| Domestic Market Share - Passenger Vehicles (Steel) % |
||||||||||
| Power Consumption Reduction per ton % |
||||||||||
| Total Manufacturing Capacity (Steel Wheel Rims) million units |
||||||||||
Documents
Announcements
-
Intimation of credit rating(s)
11 Mar - ICRA reaffirmed Wheels India ratings [ICRA]A (Stable)/[ICRA]A2+; total limits Rs.1,095 crore; Feb 18, 2026.
-
Intimation of credit rating(s)
20 Feb - India Ratings upgraded Wheels India ratings; INR12,000m & INR3,100m facilities upgraded; INR1,950m assigned (20 Feb 2026).
-
Ease of Doing Investment - Special Window for Transfer and dematerlisation of physical Securities
5 Feb - SEBI opens Feb 5, 2026–Feb 4, 2027 special window for demat transfer of physical shares executed before April 1, 2019.
-
Results Press Release for December 31, 2025
30 Jan - Q3 FY26 net profit Rs.32.05Cr; revenue Rs.1,287Cr; interim dividend Rs5.3/share (approved Jan 29, 2026).
- Standalone & Consolidated Financial Results, Limited Review Report for December 31, 2025 30 Jan
Annual reports
-
Financial Year 2024
from web
-
Financial Year 2023
from web
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
Jan 2026TranscriptAI SummaryPPT
-
Oct 2025Transcript PPT REC
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025Transcript PPT
-
Jan 2025TranscriptAI SummaryPPT
-
Oct 2024Transcript PPT REC
-
Jul 2024TranscriptAI SummaryPPT
-
May 2024Transcript PPT REC
-
Nov 2023TranscriptPPT
-
Sep 2023TranscriptAI SummaryPPT
-
Jun 2023Transcript PPT REC
-
Nov 2022TranscriptPPT
-
Aug 2021TranscriptPPT
-
May 2021TranscriptPPT
Product Portfolio[1]
Automotive Wheels Division (covering cars, trucks, and tractors), Construction Equipment Division (which provides for wheels, fabrications, and hydraulic cylinders), Energy Products Division (focused on the wind turbine sector and railways), and Air Suspension & Lift Axle Division. Additionally, their subsidiary, WCWL, manufactures steel wheels for light passenger vehicle