We Win Ltd
Incorporated in 2007, We Win Ltd (formerly Surevin BPO Services Limited) is a BPO company
- Market Cap ₹ 45.0 Cr.
- Current Price ₹ 45.1
- High / Low ₹ 98.9 / 37.6
- Stock P/E 27.3
- Book Value ₹ 27.9
- Dividend Yield 0.00 %
- ROCE 10.7 %
- ROE 6.02 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.66% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
17.71 | 45.07 | 40.03 | 36.14 | 41.61 | 48.79 | 65.04 | 78.49 | |
14.51 | 34.67 | 34.43 | 33.17 | 37.42 | 44.03 | 59.40 | 72.09 | |
Operating Profit | 3.20 | 10.40 | 5.60 | 2.97 | 4.19 | 4.76 | 5.64 | 6.40 |
OPM % | 18.07% | 23.08% | 13.99% | 8.22% | 10.07% | 9.76% | 8.67% | 8.15% |
0.08 | 0.31 | 0.28 | 0.36 | 0.66 | 0.32 | 0.75 | 0.92 | |
Interest | 0.62 | 0.55 | 0.48 | 0.49 | 0.56 | 0.33 | 1.24 | 1.41 |
Depreciation | 1.00 | 2.27 | 1.69 | 1.21 | 1.06 | 1.34 | 1.95 | 3.06 |
Profit before tax | 1.66 | 7.89 | 3.71 | 1.63 | 3.23 | 3.41 | 3.20 | 2.85 |
Tax % | 36.14% | 28.77% | 41.78% | 29.45% | 34.98% | 29.62% | 22.81% | 42.11% |
1.06 | 5.62 | 2.23 | 1.12 | 2.14 | 2.40 | 2.44 | 1.65 | |
EPS in Rs | 1.04 | 5.51 | 2.19 | 1.10 | 2.11 | 2.36 | 2.40 | 1.62 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 24% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -6% |
3 Years: | -8% |
TTM: | -32% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | -2% |
1 Year: | -42% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 9% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 3.39 | 3.39 | 3.39 | 3.39 | 10.16 | 10.16 | 10.16 | 10.16 |
Reserves | 6.16 | 11.79 | 14.21 | 15.44 | 10.96 | 13.57 | 16.29 | 18.17 |
5.98 | 2.62 | 3.84 | 3.40 | 0.68 | 8.09 | 12.38 | 12.40 | |
4.89 | 8.08 | 5.29 | 6.45 | 5.81 | 6.54 | 12.58 | 11.20 | |
Total Liabilities | 20.42 | 25.88 | 26.73 | 28.68 | 27.61 | 38.36 | 51.41 | 51.93 |
4.29 | 3.38 | 2.80 | 2.28 | 2.06 | 3.02 | 4.16 | 11.44 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.14 | 0.82 | 3.19 | 7.60 | 0.81 |
Investments | 0.02 | 0.04 | 0.10 | 0.07 | 0.11 | 0.10 | 0.07 | 0.07 |
16.11 | 22.46 | 23.83 | 26.19 | 24.62 | 32.05 | 39.58 | 39.61 | |
Total Assets | 20.42 | 25.88 | 26.73 | 28.68 | 27.61 | 38.36 | 51.41 | 51.93 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
1.89 | 4.02 | 4.40 | 2.44 | 0.63 | 1.48 | 14.32 | 2.68 | |
-4.73 | -1.57 | -1.27 | -0.55 | -1.24 | -5.18 | -9.51 | -5.64 | |
6.13 | -0.69 | -2.13 | -0.46 | -0.61 | 1.57 | 2.02 | -3.60 | |
Net Cash Flow | 3.29 | 1.75 | 1.00 | 1.43 | -1.23 | -2.13 | 6.84 | -6.56 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 127.37 | 59.61 | 72.31 | 103.12 | 86.58 | 137.13 | 88.44 | 85.94 |
Inventory Days | ||||||||
Days Payable | ||||||||
Cash Conversion Cycle | 127.37 | 59.61 | 72.31 | 103.12 | 86.58 | 137.13 | 88.44 | 85.94 |
Working Capital Days | 113.77 | 53.94 | 85.62 | 96.86 | 89.74 | 136.30 | 58.03 | 73.71 |
ROCE % | 50.89% | 21.66% | 9.71% | 17.22% | 13.95% | 12.57% | 10.71% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
19 May - Newspaper clippings of Financial Results for the quarter and year ended 31st March 2025
- Outcome Of Board Meeting Held On 16Th May, 2025 Pursuant To Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 ('SEBI LODR'). 16 May
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 16Th May, 2025 Pursuant To Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 ('SEBI LODR').
16 May - We Win Limited approved and submitted audited financial results for year ended March 31, 2025 with unmodified audit opinion.
-
Board Meeting Intimation for Intimation Under Regulation 29(1) Of SEBI (LODR) Regulations, 2015
8 May - Board meeting on 16 May 2025 to approve Q4 and FY25 financial statements; trading window closed.
-
Non Applicability Of Annual Disclosure With Respect To Listed Entity Indentified As ''Large Corporate''.
5 Apr - We Win Limited confirms it is not a Large Corporate.
Business Overview:[1]
Company does business of Customer Relationship Management (CRM) Services including call centers and support center services. Company is world’s biggest Non Emergency integrated grievance provider. It provides Next Generation Citizen Experience,
Contact Centre & Digital Transformation services in 8 major states of India by delivering B2B third party customer service in 20 languages to 100+ different businesses in India