Welspun Enterprises Ltd
Welspun Enterprises Limited (WEL) , formerly known as Welspun Projects Ltd., is a part of the USD 2.7 billion Welspun Group. The Company operates in the infrastructure space with investments in oil & gas.
In the infrastructure space, WEL is focused on the road and water sectors. While the Company’s main focus is on Hybrid Annuity Model (HAM) projects as a developer, it also takes up value accretive projects in the BOT-Toll and EPC space. [1]
- Market Cap ₹ 4,661 Cr.
- Current Price ₹ 337
- High / Low ₹ 383 / 138
- Stock P/E 14.2
- Book Value ₹ 165
- Dividend Yield 0.30 %
- ROCE 12.0 %
- ROE 10.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has been maintaining a healthy dividend payout of 20.9%
- Company's working capital requirements have reduced from 114 days to 55.8 days
Cons
- Company has a low return on equity of 7.40% over last 3 years.
- Contingent liabilities of Rs.1,464 Cr.
- Earnings include an other income of Rs.177 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
295 | 375 | 203 | 184 | 185 | 292 | 997 | 1,739 | 1,760 | 1,410 | 1,307 | 2,676 | 2,631 | |
276 | 305 | 227 | 199 | 277 | 322 | 927 | 1,557 | 1,554 | 1,241 | 1,163 | 2,440 | 2,278 | |
Operating Profit | 20 | 70 | -24 | -14 | -92 | -30 | 70 | 182 | 206 | 169 | 144 | 237 | 353 |
OPM % | 7% | 19% | -12% | -8% | -50% | -10% | 7% | 10% | 12% | 12% | 11% | 9% | 13% |
21 | 15 | -1 | 76 | 168 | 108 | 110 | 74 | 53 | 29 | 38 | 609 | 177 | |
Interest | 23 | 20 | 13 | 13 | 11 | 8 | 8 | 14 | 25 | 45 | 53 | 76 | 49 |
Depreciation | 16 | 60 | 28 | 25 | 26 | 17 | 20 | 11 | 19 | 12 | 12 | 10 | 10 |
Profit before tax | 2 | 5 | -66 | 24 | 38 | 53 | 153 | 232 | 214 | 141 | 116 | 760 | 471 |
Tax % | -26% | -20% | 11% | 57% | -12% | 19% | 28% | 34% | 26% | 24% | 19% | 6% | |
2 | 5 | -58 | 10 | 43 | 43 | 110 | 154 | 159 | 107 | 93 | 713 | 359 | |
EPS in Rs | 0.54 | 1.36 | -14.56 | 2.54 | 2.47 | 2.94 | 7.44 | 10.38 | 10.73 | 7.22 | 6.24 | 47.55 | 25.14 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 26% | 20% | 19% | 19% | 21% | 24% | 18% |
Compounded Sales Growth | |
---|---|
10 Years: | 22% |
5 Years: | 22% |
3 Years: | 15% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 47% |
5 Years: | 18% |
3 Years: | 14% |
TTM: | 97% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 24% |
3 Years: | 51% |
1 Year: | 136% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 8% |
3 Years: | 7% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 40 | 40 | 40 | 173 | 174 | 147 | 148 | 148 | 148 | 149 | 150 | 150 | 136 |
Reserves | 440 | 445 | 387 | 1,311 | 1,303 | 1,205 | 1,310 | 1,451 | 1,587 | 1,670 | 1,744 | 2,315 | 2,142 |
181 | 171 | 112 | 91 | 71 | 80 | 66 | 171 | 310 | 607 | 513 | 483 | 240 | |
71 | 114 | 75 | 99 | 102 | 227 | 391 | 828 | 633 | 761 | 1,085 | 1,425 | 1,280 | |
Total Liabilities | 732 | 771 | 614 | 1,674 | 1,649 | 1,660 | 1,914 | 2,598 | 2,679 | 3,187 | 3,492 | 4,373 | 3,799 |
301 | 244 | 213 | 177 | 103 | 25 | 8 | 63 | 32 | 29 | 32 | 20 | 23 | |
CWIP | 8 | 17 | 26 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 68 | 237 | 151 | 1,187 | 1,325 | 1,124 | 1,350 | 1,210 | 1,433 | 1,511 | 1,463 | 2,024 | 1,601 |
354 | 273 | 224 | 310 | 221 | 510 | 556 | 1,323 | 1,214 | 1,647 | 1,997 | 2,329 | 2,174 | |
Total Assets | 732 | 771 | 614 | 1,674 | 1,649 | 1,660 | 1,914 | 2,598 | 2,679 | 3,187 | 3,492 | 4,373 | 3,799 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-50 | 185 | -38 | -34 | -4 | 133 | -1 | -62 | 104 | 337 | 222 | 25 | |
131 | -180 | 83 | 644 | 145 | 205 | -258 | -221 | -168 | -717 | -266 | 1,673 | |
-62 | -41 | -26 | -32 | -34 | -165 | -29 | 67 | 78 | 207 | -173 | -243 | |
Net Cash Flow | 18 | -37 | 19 | 579 | 108 | 173 | -288 | -216 | 14 | -174 | -217 | 1,455 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 188 | 117 | 84 | 66 | 74 | 24 | 42 | 72 | 71 | 54 | 87 | 78 |
Inventory Days | 49 | 32 | 24 | 18 | 10 | 16 | 81 | |||||
Days Payable | 93 | 171 | 222 | 89 | 78 | 343 | 542 | |||||
Cash Conversion Cycle | 144 | -21 | -113 | -5 | 6 | -304 | 42 | 72 | 71 | 54 | 87 | -384 |
Working Capital Days | 210 | 82 | 108 | 221 | 155 | -46 | 38 | 75 | 72 | 106 | 179 | 56 |
ROCE % | 4% | 4% | -4% | 3% | -2% | 3% | 10% | 14% | 12% | 8% | 7% | 12% |
Documents
Announcements
-
Compliance Certificate As Per Regulation 7(3) Of SEBI (LODR) Regulations, 2015.
11 Apr - Compliance Certificate as per Regulation 7(3) of SEBI (LODR) Regulations, 2015 for the period ended 01.04.2023 to 31.03.2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Certificate under 74(5) of SEBI (DP) Regulations, 2018 for the period 01.01.2024 to 31.03.2024.
-
Announcement under Regulation 30 (LODR)-Credit Rating
3 Apr - Re-affirmation of Credit Rating by CRISIL Rating Limited.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 29 Mar
-
Announcement under Regulation 30 (LODR)-Change in Directorate
29 Mar - Disclosure pursuant to retirement of lead Independent Director.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Mar 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Dec 2022TranscriptPPT
-
Dec 2022TranscriptPPT
-
Nov 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Jul 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Sep 2019TranscriptPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Sep 2018TranscriptNotesPPT
-
Jul 2018TranscriptPPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Jan 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Sep 2017TranscriptNotesPPT
-
Jul 2017TranscriptPPT
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Sep 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
Diversified Portfolio
The Co. specializes in Road, Water & Wastewater projects. [1]