Wonder Electricals Ltd

Wonder Electricals Ltd

₹ 92.4 -0.31%
15 Jun 9:09 a.m.
About

Established in 2014, Wonder Fibromats Ltd, is a fully integrated end-to-end manufacturer and supplier of Ceiling fans, Exhaust fans, Pedestal fans and brushless DC (BLDC) fans. [1]

Key Points

Business Overview[1]
Wonder Electricals is a leading ODM & OEM for fans in India, supplying to 10+ top brands and exporting to the Gulf and neighboring countries.

  • Market Cap 1,238 Cr.
  • Current Price 92.4
  • High / Low 202 / 75.0
  • Stock P/E 136
  • Book Value 7.81
  • Dividend Yield 0.32 %
  • ROCE 9.87 %
  • ROE 9.70 %
  • Face Value 1.00

Pros

  • Company has been maintaining a healthy dividend payout of 18.4%

Cons

  • Stock is trading at 11.9 times its book value
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
146.51 116.96 62.58 131.16 259.29 231.36 129.58 221.53 312.03 154.74 95.23 152.56 252.22
136.86 113.85 61.61 124.23 245.66 225.18 126.07 209.94 294.54 149.64 90.92 147.53 238.26
Operating Profit 9.65 3.11 0.97 6.93 13.63 6.18 3.51 11.59 17.49 5.10 4.31 5.03 13.96
OPM % 6.59% 2.66% 1.55% 5.28% 5.26% 2.67% 2.71% 5.23% 5.61% 3.30% 4.53% 3.30% 5.53%
0.02 0.00 0.84 0.04 -0.85 0.00 0.01 0.38 0.04 0.01 0.00 0.00 0.04
Interest 0.72 0.74 0.65 1.42 1.53 1.69 1.32 2.28 1.49 1.91 2.20 2.30 2.23
Depreciation 1.38 1.22 1.34 1.56 1.68 1.54 1.63 1.76 2.18 1.72 1.96 1.95 2.15
Profit before tax 7.57 1.15 -0.18 3.99 9.57 2.95 0.57 7.93 13.86 1.48 0.15 0.78 9.62
Tax % 28.01% 35.65% -44.44% 24.81% 31.77% 39.66% 10.53% 35.69% 16.09% 25.68% -66.67% 28.21% 25.36%
5.46 0.73 -0.10 2.99 6.53 1.78 0.51 5.09 11.63 1.11 0.26 0.57 7.18
EPS in Rs 0.41 0.05 -0.01 0.22 0.49 0.13 0.04 0.38 0.87 0.08 0.02 0.04 0.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
72 137 166 293 309 297 305 398 402 570 894 655
71 131 155 281 297 287 294 380 385 545 856 626
Operating Profit 2 6 10 12 12 10 12 18 17 25 39 28
OPM % 2% 4% 6% 4% 4% 3% 4% 4% 4% 4% 4% 4%
0 0 0 1 0 1 0 0 0 0 0 0
Interest 2 2 2 0 2 2 2 3 3 4 7 9
Depreciation 2 2 2 2 3 3 4 5 5 6 7 8
Profit before tax -2 2 7 11 8 6 6 10 9 15 25 12
Tax % -8% 1% 24% 25% 24% 20% 20% 27% 29% 30% 25% 24%
-2 2 5 8 6 4 5 7 6 10 19 9
EPS in Rs -1.34 0.50 1.55 2.43 0.62 0.33 0.35 0.54 0.47 0.76 1.42 0.68
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 26% 14% 15%
Compounded Sales Growth
10 Years: 17%
5 Years: 16%
3 Years: 18%
TTM: -27%
Compounded Profit Growth
10 Years: 19%
5 Years: 14%
3 Years: 13%
TTM: -52%
Stock Price CAGR
10 Years: %
5 Years: 83%
3 Years: 58%
1 Year: -47%
Return on Equity
10 Years: 18%
5 Years: 15%
3 Years: 16%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 2 2 2 6 8 8 13 13 13 13 29
Reserves -3 -1 4 12 14 34 39 40 46 55 70 75
17 25 21 33 23 2 10 22 25 85 119 112
28 26 40 79 87 119 140 150 148 200 208 197
Total Liabilities 43 52 67 126 130 164 197 225 233 352 411 413
13 13 14 16 25 23 34 34 34 55 61 59
CWIP 0 0 0 0 0 5 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
30 39 53 110 106 136 163 191 199 298 350 354
Total Assets 43 52 67 126 130 164 197 225 233 352 411 413

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 -9 22 7 -6 -6 2 -17 -22 25
-2 -4 -12 -7 -10 -5 -5 -6 -13 -7
-6 12 -10 9 8 10 3 27 31 -15
Net Cash Flow -0 0 0 8 -9 0 0 4 -4 4
Free Cash Flow 6 -12 10 0 -16 -10 -3 -23 -35 19
CFO/OP 83% -61% 182% 68% -40% -24% 30% -60% -39% 101%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 88 71 91 112 95 109 145 139 142 141 112 139
Inventory Days 72 36 27 21 31 50 49 39 44 47 28 42
Days Payable 168 86 107 112 135 195 212 173 168 138 90 115
Cash Conversion Cycle -9 21 11 21 -8 -35 -18 5 18 50 50 66
Working Capital Days 9 32 28 0 -4 8 17 20 28 23 22 22
ROCE % -6% 20% 33% 29% 22% 16% 15% 19% 15% 16% 18% 10%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Fan Sale Volume
Lakh Units

Log in to view insights

Please log in to see hidden values.

Login
BLDC Fans Sale Volume
Lakh Units
Induction Fans Sale Volume
Lakh Units
Number of Manufacturing Facilities
Number
Exhaust, Farrata & TPW Fans Sale Volume
Lakh Units
Production Capacity
Million Units per Annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

34 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.79% 71.79% 71.79% 71.79% 71.79% 71.79% 71.79% 71.79% 71.79% 71.79% 71.79% 71.79%
9.99% 10.88% 11.07% 11.06% 10.91% 9.10% 8.90% 9.01% 8.98% 9.30% 9.52% 9.98%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15% 0.00% 0.00% 0.00% 0.00%
18.22% 17.33% 17.14% 17.14% 17.29% 19.11% 19.30% 19.06% 19.23% 18.90% 18.68% 18.24%
No. of Shareholders 1,5881,9121,8662,4404,3596,28011,52312,24711,08811,31010,3389,850

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls