Wonder Electricals Ltd
Established in 2014, Wonder Fibromats Ltd, is a fully integrated end-to-end manufacturer and supplier of Ceiling fans, Exhaust fans, Pedestal fans and brushless DC (BLDC) fans. [1]
- Market Cap ₹ 1,375 Cr.
- Current Price ₹ 103
- High / Low ₹ 202 / 75.0
- Stock P/E 151
- Book Value ₹ 7.81
- Dividend Yield 0.29 %
- ROCE 9.87 %
- ROE 9.70 %
- Face Value ₹ 1.00
Pros
- Company has been maintaining a healthy dividend payout of 18.4%
Cons
- Stock is trading at 13.1 times its book value
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Household Appliances
Part of BSE Consumer Discretionary
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 72 | 137 | 166 | 293 | 309 | 297 | 305 | 398 | 402 | 570 | 894 | 655 | |
| 71 | 131 | 155 | 281 | 297 | 287 | 294 | 380 | 385 | 545 | 856 | 626 | |
| Operating Profit | 2 | 6 | 10 | 12 | 12 | 10 | 12 | 18 | 17 | 25 | 39 | 28 |
| OPM % | 2% | 4% | 6% | 4% | 4% | 3% | 4% | 4% | 4% | 4% | 4% | 4% |
| 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 3 | 3 | 4 | 7 | 9 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 6 | 7 | 8 |
| Profit before tax | -2 | 2 | 7 | 11 | 8 | 6 | 6 | 10 | 9 | 15 | 25 | 12 |
| Tax % | -8% | 1% | 24% | 25% | 24% | 20% | 20% | 27% | 29% | 30% | 25% | 24% |
| -2 | 2 | 5 | 8 | 6 | 4 | 5 | 7 | 6 | 10 | 19 | 9 | |
| EPS in Rs | -1.34 | 0.50 | 1.55 | 2.43 | 0.62 | 0.33 | 0.35 | 0.54 | 0.47 | 0.76 | 1.42 | 0.68 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 26% | 14% | 15% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 16% |
| 3 Years: | 18% |
| TTM: | -27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 14% |
| 3 Years: | 13% |
| TTM: | -52% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 68% |
| 3 Years: | 68% |
| 1 Year: | -42% |
| Return on Equity | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 15% |
| 3 Years: | 16% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 2 | 2 | 2 | 6 | 8 | 8 | 13 | 13 | 13 | 13 | 29 |
| Reserves | -3 | -1 | 4 | 12 | 14 | 34 | 39 | 40 | 46 | 55 | 70 | 75 |
| 17 | 25 | 21 | 33 | 23 | 2 | 10 | 22 | 25 | 85 | 119 | 112 | |
| 28 | 26 | 40 | 79 | 87 | 119 | 140 | 150 | 148 | 200 | 208 | 197 | |
| Total Liabilities | 43 | 52 | 67 | 126 | 130 | 164 | 197 | 225 | 233 | 352 | 411 | 413 |
| 13 | 13 | 14 | 16 | 25 | 23 | 34 | 34 | 34 | 55 | 61 | 59 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 30 | 39 | 53 | 110 | 106 | 136 | 163 | 191 | 199 | 298 | 350 | 354 | |
| Total Assets | 43 | 52 | 67 | 126 | 130 | 164 | 197 | 225 | 233 | 352 | 411 | 413 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | -9 | 22 | 7 | -6 | -6 | 2 | -17 | -22 | 25 | |||
| -2 | -4 | -12 | -7 | -10 | -5 | -5 | -6 | -13 | -7 | |||
| -6 | 12 | -10 | 9 | 8 | 10 | 3 | 27 | 31 | -15 | |||
| Net Cash Flow | -0 | 0 | 0 | 8 | -9 | 0 | 0 | 4 | -4 | 4 | ||
| Free Cash Flow | 6 | -12 | 10 | 0 | -16 | -10 | -3 | -23 | -35 | 19 | ||
| CFO/OP | 83% | -61% | 182% | 68% | -40% | -24% | 30% | -60% | -39% | 101% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 88 | 71 | 91 | 112 | 95 | 109 | 145 | 139 | 142 | 141 | 112 | 139 |
| Inventory Days | 72 | 36 | 27 | 21 | 31 | 50 | 49 | 39 | 44 | 47 | 28 | 42 |
| Days Payable | 168 | 86 | 107 | 112 | 135 | 195 | 212 | 173 | 168 | 138 | 90 | 115 |
| Cash Conversion Cycle | -9 | 21 | 11 | 21 | -8 | -35 | -18 | 5 | 18 | 50 | 50 | 66 |
| Working Capital Days | 9 | 32 | 28 | 0 | -4 | 8 | 17 | 20 | 28 | 23 | 22 | 22 |
| ROCE % | -6% | 20% | 33% | 29% | 22% | 16% | 15% | 19% | 15% | 16% | 18% | 10% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Number of Manufacturing Plants count |
|
|||||
| Installed Manufacturing Capacity Lakh fans per month |
||||||
| BLDC Fan Sales Volume Lakh units |
||||||
| Exhaust, Farrata & TPW Fan Sales Volume Lakh units |
||||||
| Heaters & Kettles Sales Volume Lakh units |
||||||
| Induction Fan Sales Volume Lakh units |
||||||
Extracted by Screener AI
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 2d
- Closure of Trading Window 26 Jun
- Announcement under Regulation 30 (LODR)-Newspaper Publication 29 May
-
Financial Results
28 May - Board approved FY26 audited results and redemption of 4,00,000 unlisted preference shares on 28 May 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting
28 May - Board approved audited FY26 results and redemption of 4,00,000 preference shares on 28 May 2026.
Business Overview[1]
Wonder Electricals is a leading ODM & OEM for fans in India, supplying to 10+ top brands and exporting to the Gulf and neighboring countries.