Wealth First Portfolio Managers Ltd

Wealth First Portfolio Managers Ltd

₹ 888 2.81%
22 May 9:24 a.m.
About

Incorporated in 2002, Wealth First Portfolio Managers Ltd is in the business of wealth management[1]

Key Points

Business Overview:[1]
WFPML is a client-centric, product agnostic
and independent wealth management firm. It is
an individual financial advisor (with no sub-brokers) and occupies 37th rank at all India
level. Company provides smart investment solutions through end-to-end handholding

  • Market Cap 946 Cr.
  • Current Price 888
  • High / Low 1,720 / 750
  • Stock P/E 27.1
  • Book Value 120
  • Dividend Yield 1.35 %
  • ROCE 37.5 %
  • ROE 28.5 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 93.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.3%
  • Company has been maintaining a healthy dividend payout of 30.6%

Cons

  • Stock is trading at 7.22 times its book value
  • Working capital days have increased from 385 days to 544 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
7.90 4.07 11.55 8.46 4.88 11.17 13.56 14.98 14.16 20.33 19.47 15.78 -3.53
2.56 1.70 3.11 2.93 2.46 2.59 3.26 2.82 2.42 2.68 3.85 3.27 2.90
Operating Profit 5.34 2.37 8.44 5.53 2.42 8.58 10.30 12.16 11.74 17.65 15.62 12.51 -6.43
OPM % 67.59% 58.23% 73.07% 65.37% 49.59% 76.81% 75.96% 81.17% 82.91% 86.82% 80.23% 79.28%
0.61 0.00 0.61 0.03 -0.61 2.78 2.57 1.35 5.92 0.95 4.02 -0.54 0.97
Interest 0.05 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.05 0.01 0.01 0.03 0.04
Depreciation 0.11 0.11 0.12 0.12 0.12 0.08 0.09 0.09 0.10 0.08 0.09 0.09 0.10
Profit before tax 5.79 2.26 8.93 5.44 1.62 11.28 12.78 13.42 17.51 18.51 19.54 11.85 -5.60
Tax % 19.34% 25.22% 25.20% 25.18% 33.95% 25.18% 19.95% 24.59% 22.33% 25.50% 22.21% 24.22% -23.93%
4.67 1.69 6.68 4.07 1.07 8.44 10.23 10.11 13.59 13.79 15.20 8.98 -4.27
EPS in Rs 4.38 1.59 6.27 3.82 1.00 7.92 9.60 9.49 12.75 12.94 14.27 8.43 -4.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
143 169 150 199 224 331 10 25 33 29 66 52
141 164 146 191 212 321 7 6 8 10 11 13
Operating Profit 2 4 4 8 12 10 2 18 25 19 55 39
OPM % 1% 3% 3% 4% 5% 3% 25% 74% 75% 65% 83% 76%
0 1 0 0 0 0 0 0 0 0 0 5
Interest 2 3 1 2 1 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 2 3 6 11 9 2 18 25 18 55 44
Tax % 30% 16% 20% 20% 18% 23% 28% 29% 24% 26% 23% 24%
0 2 3 5 9 7 1 13 19 14 42 34
EPS in Rs 0.70 10.10 2.43 4.50 8.19 6.59 1.21 12.00 17.62 12.68 39.77 31.64
Dividend Payout % 42% 6% 12% 13% 7% 9% 50% 8% 11% 24% 18% 51%
Compounded Sales Growth
10 Years: -11%
5 Years: 39%
3 Years: 16%
TTM: -21%
Compounded Profit Growth
10 Years: 36%
5 Years: 93%
3 Years: 23%
TTM: -18%
Stock Price CAGR
10 Years: %
5 Years: 70%
3 Years: 54%
1 Year: 5%
Return on Equity
10 Years: 29%
5 Years: 32%
3 Years: 31%
Last Year: 28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 1 6 6 6 6 6 11 11 11 11 11
Reserves 2 4 9 13 22 28 28 36 55 66 107 117
20 5 18 18 6 1 3 0 2 0 0 0
1 1 12 3 4 4 3 3 4 4 7 8
Total Liabilities 24 11 45 41 38 40 40 50 72 80 125 135
1 0 0 0 0 1 1 0 1 1 1 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 0 0 1 0 0 0 3 18 39 49 31
22 11 45 41 37 38 39 46 52 40 75 103
Total Assets 24 11 45 41 38 40 40 50 72 80 125 135

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 16 -21 1 16 8 -8 7 21 21 28 9
-0 2 1 2 1 -0 2 -3 -18 -19 -10 10
1 -17 19 -2 -14 -6 0 -4 1 -4 -4 -21
Net Cash Flow -1 2 -1 2 3 2 -6 1 4 -3 15 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 1 3 4 3 45 22 36 38 24 40
Inventory Days 52 16 93 65 44 28
Days Payable 0 0 0 0 0 0
Cash Conversion Cycle 53 16 94 68 47 30 45 22 36 38 24 40
Working Capital Days 53 16 63 58 39 26 1,224 485 346 310 301 544
ROCE % 9% 27% 22% 23% 33% 27% 6% 44% 44% 26% 57% 38%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.00% 74.00% 74.00% 74.00% 74.01% 74.01% 74.01% 74.01% 74.01% 74.04% 74.04% 74.04%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.04%
26.00% 26.00% 25.99% 26.00% 25.98% 25.99% 25.99% 25.99% 25.99% 25.96% 25.92% 25.91%
No. of Shareholders 5125406768268009781,1782,1724,2328,52710,1619,801

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents