VLS Finance Ltd

₹ 229 2.04%

29 May - close price

vlsfinance.com BSE: 511333 NSE: VLSFINANCE

About

Incorporated in 1986, VLS Finance Ltd is in the business of a stockbroker^[1]

Key Points

Business Overview:^[1]^[2]
VLSFL is in the business of investment & Sale /Purchase of Shares /Securities, & Derivatives. It is a Trading and Clearing Member in the cash segment of NSE and also a Trading Member of NSE in the Future & Options segment. The company also provides consulting and advisory services

Website BSE NSE

Market Cap ₹ 717 Cr.
Current Price ₹ 229
High / Low ₹ 340 / 199
Stock P/E 36.2
Book Value ₹ 550
Dividend Yield 0.65 %
ROCE 1.07 %
ROE 1.08 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.42 times its book value
Promoter holding has increased by 4.36% over last quarter.

Cons

The company has delivered a poor sales growth of -30.4% over past five years.
Tax rate seems low
Company has a low return on equity of 6.89% over last 3 years.
Earnings include an other income of Rs.8.11 Cr.
Dividend payout has been low at 4.67% of profits over last 3 years
Debtor days have increased from 40.3 to 102 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Part of BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	-16	111	79	112	98	130	74	-59	-49	84	9	24	-82
	8	6	5	5	7	6	16	15	5	5	5	6	5
Operating Profit	-24	105	74	107	91	124	58	-73	-54	80	4	19	-87
OPM %		95%	93%	95%	93%	95%	78%			95%	45%	77%
	1	1	5	1	2	2	3	1	2	2	2	2	2
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	2	1	1	1	1	1	1	1	1
Profit before tax	-24	105	77	107	92	124	59	-73	-54	80	5	20	-87
Tax %	-35%	13%	14%	18%	19%	25%	21%	-26%	-24%	25%	1%	27%	-30%
	-16	92	67	88	74	93	47	-54	-41	61	5	15	-61
EPS in Rs	-4.01	26.34	19.12	25.25	21.32	26.83	13.76	-15.96	-11.92	17.82	1.60	4.35	-19.44
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4,623	1,913	2,692	2,093	14	28	215	286	77	401	96	35
	4,616	1,906	2,630	2,068	24	39	12	18	19	23	43	20
Operating Profit	8	7	63	25	-11	-11	203	268	58	378	54	15
OPM %	0%	0%	2%	1%	-78%	-40%	94%	94%	75%	94%	56%	43%
	0	3	-11	-6	0	0	0	0	0	9	7	8
Interest	0	2	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	1	1	1	1	1	4	6	4	4
Profit before tax	7	8	51	18	-11	-12	202	267	54	381	56	19
Tax %	11%	12%	26%	19%	-85%	-365%	-7%	5%	2%	16%	20%	-2%
	6	7	38	15	-2	32	216	254	52	320	45	20
EPS in Rs	1.68	1.82	9.70	3.84	-0.42	8.40	55.82	65.80	13.56	92.03	13.33	6.32
Dividend Payout %	0%	0%	10%	26%	-239%	18%	3%	2%	10%	3%	11%	0%

Compounded Sales Growth
10 Years:	-33%
5 Years:	-30%
3 Years:	-23%
TTM:	-64%

Compounded Profit Growth
10 Years:	17%
5 Years:	-38%
3 Years:	-28%
TTM:	-56%

Stock Price CAGR
10 Years:	19%
5 Years:	13%
3 Years:	12%
1 Year:	-5%

Return on Equity
10 Years:	9%
5 Years:	8%
3 Years:	7%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	39	39	39	39	39	39	39	39	35	35	34	32
Reserves	172	179	211	222	671	853	1,314	1,671	1,458	1,974	1,906	1,695
	1	17	0	0	0	0	0	1	1	0	1	0
	30	22	39	6	207	215	277	298	230	251	90	37
Total Liabilities	241	257	289	267	917	1,107	1,629	2,008	1,724	2,260	2,031	1,764
	7	1	11	10	10	10	9	28	92	130	126	123
CWIP	0	0	0	2	4	7	9	0	0	0	0	0
Investments	180	219	250	224	871	972	1,385	1,768	1,420	1,877	1,564	1,522
	54	37	28	30	32	118	225	212	212	253	340	119
Total Assets	241	257	289	267	917	1,107	1,629	2,008	1,724	2,260	2,031	1,764

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-41	-5	-12	-16	-22	-92	160	220	11	202	202
	39	-8	28	16	26	108	-76	-240	23	-207	113
	0	14	-17	-0	-5	-5	-6	-6	-68	-13	-44
Net Cash Flow	-2	1	-1	-1	-0	12	78	-26	-34	-17	272
Free Cash Flow	-41	4	-21	-18	-24	-96	158	210	9	161	202
CFO/OP	-503%	-51%	3%	-50%	169%	823%	82%	93%	39%	83%	422%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0	1	0	0	31	39	3	2	87	16	3	102
Inventory Days	1	1	1	1
Days Payable	0	0	0	0
Cash Conversion Cycle	1	2	1	1	31	39	3	2	87	16	3	102
Working Capital Days	3	0	1	1	237	1,113	196	162	670	182	45	160
ROCE %	4%	3%	26%	10%	-2%	-2%	18%	17%	3%	22%	3%	1%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Consolidated Investment Portfolio Value
₹ Lakhs

xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
				xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx
				-x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx	x,xxx.xx
				xxx.xx	-x,xxx.xx	x,xxx.xx	-x,xxx.xx	-xxx.xx	xx,xxx.xx	x,xxx.xx

Please log in to see hidden values.

Dividend Income (Consolidated)
₹ Lakhs

Brokerage Income
₹ Lakhs

Net Gain on Fair Value Changes (Consolidated)
₹ Lakhs

Net Gain on Future & Options
₹ Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	50.85%	50.85%	50.85%	50.85%	50.85%	52.02%	52.02%	52.02%	52.02%	52.02%	52.02%	56.39%
	0.37%	0.40%	0.52%	0.74%	1.06%	2.14%	2.03%	1.99%	1.93%	1.91%	1.30%	1.32%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.04%	0.04%	0.04%	0.31%	0.08%
	48.76%	48.73%	48.61%	48.39%	48.05%	45.81%	45.91%	45.94%	46.01%	46.01%	46.36%	42.21%
No. of Shareholders	27,183	27,166	27,067	27,480	28,041	29,252	28,564	27,960	27,335	26,759	26,941	24,478

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	45.45%	45.45%	45.65%	45.65%	45.65%	45.76%	50.22%	50.85%	52.02%	56.39%
	0.00%	0.00%	0.06%	2.15%	2.59%	3.14%	1.70%	0.74%	1.99%	1.32%
	0.23%	0.13%	0.03%	0.04%	0.03%	0.08%	0.03%	0.03%	0.04%	0.08%
	54.33%	54.42%	54.25%	52.16%	51.73%	51.02%	48.05%	48.39%	45.94%	42.21%
No. of Shareholders	23,766	24,691	24,689	22,998	23,289	30,089	27,634	27,480	27,960	24,478

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

VLS Finance Ltd

VLS Finance Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports