Vishnusurya Projects and Infra Ltd
Incorporated in 1996, Vishnusurya Projects and Infra Limited is engaged in mining of rough stones and manufacturing of aggregates and manufacture-sand by using Crushing Plants and Sand washing plants.[1]
- Market Cap ₹ 625 Cr.
- Current Price ₹ 254
- High / Low ₹ 465 / 73.0
- Stock P/E 38.0
- Book Value ₹
- Dividend Yield 0.37 %
- ROCE 30.5 %
- ROE 32.8 %
- Face Value ₹ 10.0
Pros
Cons
- Company has a low return on equity of 11.7% over last 3 years.
- Working capital days have increased from 68.6 days to 107 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Mining & Mineral products Industry: Mining / Minerals / Metals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| 45 | 63 | 76 | 132 | |
| 39 | 55 | 61 | 100 | |
| Operating Profit | 6 | 8 | 16 | 32 |
| OPM % | 13% | 13% | 21% | 24% |
| 1 | 0 | 20 | 1 | |
| Interest | 3 | 3 | 2 | 4 |
| Depreciation | 2 | 2 | 4 | 7 |
| Profit before tax | 2 | 3 | 30 | 22 |
| Tax % | 12% | 29% | 27% | 22% |
| 2 | 4 | 8 | 17 | |
| EPS in Rs | 4.45 | 9.84 | 19.17 | 18.25 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 43% |
| TTM: | 73% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 108% |
| TTM: | 359% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| Last Year: | 33% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 9 |
| Reserves | 27 | 31 | 37 | 50 |
| Preference Capital | 1 | 1 | 1 | 0 |
| 29 | 15 | 35 | 36 | |
| 20 | 46 | 43 | 25 | |
| Total Liabilities | 80 | 96 | 118 | 121 |
| 20 | 21 | 42 | 47 | |
| CWIP | 0 | 0 | 2 | 1 |
| Investments | 33 | 23 | 7 | 5 |
| 26 | 51 | 68 | 69 | |
| Total Assets | 80 | 96 | 118 | 121 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| 6 | 22 | -11 | 11 | |
| -1 | -3 | -7 | -11 | |
| -4 | -18 | 18 | -1 | |
| Net Cash Flow | 1 | 1 | 0 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| Debtor Days | 77 | 32 | 42 | 48 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 77 | 32 | 42 | 48 |
| Working Capital Days | 27 | 10 | 89 | 107 |
| ROCE % | 12% | 20% | 31% |
Documents
Announcements
Annual reports
No data available.
Business Verticals
A) Engineering, Procurement, and Construction (EPC)[1] The company offers a diverse range of capabilities in property development and the realty industry such as Commercial and Mixed Development Construction, IT and Institutional Space, Retail (Malls), Offices, Industrial Parks, Residential Projects, Luxury Villas, Resorts, Factories and Warehouses, Stadiums, Exhibition and Convention Centres, Entertainment, Industrial Construction, and Brownfield Development.