Vishnusurya Projects and Infra Ltd

Vishnusurya Projects and Infra Ltd

₹ 300 0.25%
21 Feb 3:40 p.m.
About

Incorporated in 1996, Vishnusurya Projects and Infra Limited is engaged in mining of rough stones and manufacturing of aggregates and manufacture-sand by using Crushing Plants and Sand washing plants.[1]

Key Points

Business Verticals
A) Engineering, Procurement, and Construction (EPC)[1] The company offers a diverse range of capabilities in property development and the realty industry such as Commercial and Mixed Development Construction, IT and Institutional Space, Retail (Malls), Offices, Industrial Parks, Residential Projects, Luxury Villas, Resorts, Factories and Warehouses, Stadiums, Exhibition and Convention Centres, Entertainment, Industrial Construction, and Brownfield Development.

  • Market Cap 738 Cr.
  • Current Price 300
  • High / Low 465 / 73.0
  • Stock P/E 44.8
  • Book Value
  • Dividend Yield 0.33 %
  • ROCE 30.5 %
  • ROE 32.8 %
  • Face Value 10.0

Pros

Cons

  • Company has a low return on equity of 11.7% over last 3 years.
  • Working capital days have increased from 68.6 days to 107 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
45 63 76 132
39 55 61 100
Operating Profit 6 8 16 32
OPM % 13% 13% 21% 24%
1 0 20 1
Interest 3 3 2 4
Depreciation 2 2 4 7
Profit before tax 2 3 30 22
Tax % 12% 29% 27% 22%
2 4 8 17
EPS in Rs 4.45 9.84 19.17 18.25
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 43%
TTM: 73%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 108%
TTM: 359%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 12%
Last Year: 33%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 4 4 4 9
Reserves 27 31 37 50
Preference Capital 1 1 1 0
29 15 35 36
20 46 43 25
Total Liabilities 80 96 118 121
20 21 42 47
CWIP 0 0 2 1
Investments 33 23 7 5
26 51 68 69
Total Assets 80 96 118 121

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
6 22 -11 11
-1 -3 -7 -11
-4 -18 18 -1
Net Cash Flow 1 1 0 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 77 32 42 48
Inventory Days
Days Payable
Cash Conversion Cycle 77 32 42 48
Working Capital Days 27 10 89 107
ROCE % 12% 20% 31%

Shareholding Pattern

Numbers in percentages

Oct 2023
62.24%
0.36%
3.34%
34.06%
No. of Shareholders 2,703

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents