Vishnusurya Projects and Infra Ltd
Incorporated in 1996, Vishnusurya Projects
and Infra Ltd undertakes turnkey projects in
large infrastructure constructions[1]
- Market Cap ₹ 407 Cr.
- Current Price ₹ 157
- High / Low ₹ 219 / 125
- Stock P/E 11.5
- Book Value ₹ 90.2
- Dividend Yield 0.64 %
- ROCE 21.0 %
- ROE 18.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 72.9% CAGR over last 5 years
Cons
- Promoter holding has decreased over last quarter: -3.16%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Construction Materials Other Construction Materials Other Construction Materials
Part of Nifty SME Emerge
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 45 | 63 | 76 | 132 | 232 | 271 | 352 | |
| 39 | 55 | 60 | 100 | 184 | 222 | 297 | |
| Operating Profit | 6 | 8 | 16 | 32 | 48 | 49 | 54 |
| OPM % | 13% | 13% | 21% | 24% | 21% | 18% | 15% |
| 0 | 0 | 20 | 1 | 1 | 1 | 6 | |
| Interest | 3 | 3 | 3 | 4 | 3 | 4 | 7 |
| Depreciation | 2 | 2 | 4 | 7 | 7 | 6 | 9 |
| Profit before tax | 1 | 3 | 30 | 22 | 39 | 39 | 45 |
| Tax % | 25% | 29% | 27% | 22% | 29% | 25% | 22% |
| 1 | 2 | 22 | 17 | 28 | 29 | 35 | |
| EPS in Rs | 1.86 | 5.59 | 52.74 | 19.12 | 11.21 | 11.90 | 13.65 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 9% | 8% | 1% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 39% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 73% |
| 3 Years: | 27% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -18% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 21% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 9 | 25 | 25 | 26 |
| Reserves | 8 | 10 | 32 | 47 | 107 | 134 | 208 |
| 30 | 16 | 36 | 36 | 20 | 56 | 48 | |
| 19 | 46 | 43 | 24 | 37 | 61 | 68 | |
| Total Liabilities | 61 | 76 | 115 | 116 | 188 | 275 | 350 |
| 20 | 21 | 42 | 47 | 45 | 103 | 140 | |
| CWIP | 0 | 0 | 2 | 1 | 0 | 1 | 0 |
| Investments | 15 | 3 | 3 | 2 | 2 | 2 | 12 |
| 26 | 52 | 68 | 67 | 142 | 169 | 198 | |
| Total Assets | 61 | 76 | 115 | 116 | 188 | 275 | 350 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 6 | 22 | -11 | 11 | 2 | -1 | 28 | |
| -1 | -3 | -7 | -11 | -30 | -28 | -8 | |
| -4 | -18 | 18 | -1 | 28 | 29 | -0 | |
| Net Cash Flow | 1 | 1 | 0 | -1 | -0 | 0 | 19 |
| Free Cash Flow | 4 | 19 | -17 | -0 | -2 | -6 | 19 |
| CFO/OP | 100% | 275% | -57% | 64% | 24% | 18% | 74% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 77 | 32 | 42 | 42 | 25 | 59 | 56 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 77 | 32 | 42 | 42 | 25 | 59 | 56 |
| Working Capital Days | -89 | -7 | 47 | 74 | 57 | 47 | 76 |
| ROCE % | 18% | 25% | 32% | 34% | 24% | 21% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Order Book INR Cr |
|
||||
| Aruppukottai Metso Plant Capacity Utilization % |
|||||
| Aruppukottai Metso Plant Production Volume MT |
|||||
| M-Sand Production Volume - Aruppukottai MT |
|||||
| M-Sand Production Volume - Vandavasi MT |
|||||
| Vandavasi Metso Plant Capacity Utilization % |
|||||
| Vandavasi Metso Plant Production Volume MT |
|||||
| Construction Specialty (Residential/Commercial) Lakh Sq. Ft. |
|||||
| Crusher Plant Annual Capacity - Aruppukottai MT |
|||||
| Crusher Plant Annual Capacity - Hosur MT |
|||||
| Crusher Plant Annual Capacity - Vandavasi MT |
|||||
| M-Sand Plant Capacity - Aruppukottai MT |
|||||
| M-Sand Plant Capacity - Vandavasi MT |
|||||
| Owned Equipment Count Units |
|||||
| Projects Executed Since Inception Number |
|||||
Extracted by Screener AI
Documents
Announcements
-
General Updates
6 June 2026 - Uploaded transcript of Q4 FY26 earnings call held June 2, 2026; discussed FY26 results, order book, and FY27 outlook.
-
Updates
4 June 2026 - June 3, 2026 corrigendum revises segment information for FY26 results; revenues, profit, EPS unchanged.
-
Updates
2 June 2026 - Audio recording of earnings call for audited FY26 results uploaded on June 2, 2026.
-
Updates
1 June 2026 - Investor presentation for Q4 and FY2026 financial performance, ahead of June 2 earnings call.
-
Updates
1 June 2026 - FY26 revenue ₹352 crore, PAT ₹36 crore; secured ₹344.64 crore and ₹220 crore water projects, ₹1 dividend.
Business Overview:[1]
VPIL, part of the Agni Group in Chennai, is an integrated mining and infrastructure player with operations across three core verticals:
1) Mining of rough stones like blue metal and charnockite;
2) Engineering, procurement, and construction (EPC) projects in the construction and infrastructure space; and
3) Municipal solid waste management (MSWM), including integrated waste processing (legacy and wet waste), bio-mining, and geosynthetics applications.