Vishnusurya Projects and Infra Ltd
Incorporated in 1996, Vishnusurya Projects
and Infra Ltd undertakes turnkey projects in
large infrastructure constructions[1]
- Market Cap ₹ 384 Cr.
- Current Price ₹ 156
- High / Low ₹ 219 / 125
- Stock P/E 11.1
- Book Value ₹ 73.3
- Dividend Yield 0.64 %
- ROCE 24.0 %
- ROE 20.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 108% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.0%
- Company's working capital requirements have reduced from 59.3 days to 46.9 days
Cons
- Promoter holding has decreased over last quarter: -3.16%
- Debtor days have increased from 42.1 to 59.3 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Construction Materials Other Construction Materials Other Construction Materials
Part of Nifty SME Emerge
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 45 | 63 | 76 | 132 | 232 | 271 | |
| 39 | 55 | 60 | 100 | 184 | 222 | |
| Operating Profit | 6 | 8 | 16 | 32 | 48 | 49 |
| OPM % | 13% | 13% | 21% | 24% | 21% | 18% |
| 0 | 0 | 20 | 1 | 1 | 1 | |
| Interest | 3 | 3 | 3 | 4 | 3 | 4 |
| Depreciation | 2 | 2 | 4 | 7 | 7 | 6 |
| Profit before tax | 1 | 3 | 30 | 22 | 39 | 39 |
| Tax % | 25% | 29% | 27% | 22% | 29% | 25% |
| 1 | 2 | 22 | 17 | 28 | 29 | |
| EPS in Rs | 1.86 | 5.59 | 52.74 | 19.12 | 11.21 | 11.90 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 9% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 52% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 108% |
| 3 Years: | 58% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -9% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 26% |
| Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 9 | 25 | 25 | 25 |
| Reserves | 8 | 10 | 32 | 47 | 107 | 134 | 156 |
| 30 | 16 | 36 | 36 | 20 | 56 | 50 | |
| 19 | 46 | 43 | 24 | 37 | 61 | 76 | |
| Total Liabilities | 61 | 76 | 115 | 116 | 188 | 275 | 307 |
| 20 | 21 | 42 | 47 | 45 | 103 | 51 | |
| CWIP | 0 | 0 | 2 | 1 | 0 | 1 | 0 |
| Investments | 15 | 3 | 3 | 2 | 2 | 2 | 59 |
| 26 | 52 | 68 | 67 | 142 | 169 | 197 | |
| Total Assets | 61 | 76 | 115 | 116 | 188 | 275 | 307 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 6 | 22 | -11 | 11 | 2 | -1 | |
| -1 | -3 | -7 | -11 | -30 | -28 | |
| -4 | -18 | 18 | -1 | 28 | 29 | |
| Net Cash Flow | 1 | 1 | 0 | -1 | -0 | 0 |
| Free Cash Flow | 4 | 19 | -17 | -0 | -2 | -6 |
| CFO/OP | 100% | 275% | -57% | 64% | 24% | 18% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 77 | 32 | 42 | 42 | 25 | 59 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 77 | 32 | 42 | 42 | 25 | 59 |
| Working Capital Days | -89 | -7 | 47 | 74 | 57 | 47 |
| ROCE % | 18% | 25% | 32% | 34% | 24% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Order Book INR Cr |
|
||||
| Aruppukottai Metso Plant Capacity Utilization % |
|||||
| Aruppukottai Metso Plant Production Volume MT |
|||||
| M-Sand Production Volume - Aruppukottai MT |
|||||
| M-Sand Production Volume - Vandavasi MT |
|||||
| Vandavasi Metso Plant Capacity Utilization % |
|||||
| Vandavasi Metso Plant Production Volume MT |
|||||
| Construction Specialty (Residential/Commercial) Lakh Sq. Ft. |
|||||
| Crusher Plant Annual Capacity - Aruppukottai MT |
|||||
| Crusher Plant Annual Capacity - Hosur MT |
|||||
| Crusher Plant Annual Capacity - Vandavasi MT |
|||||
| M-Sand Plant Capacity - Aruppukottai MT |
|||||
| M-Sand Plant Capacity - Vandavasi MT |
|||||
| Owned Equipment Count Units |
|||||
| Projects Executed Since Inception Number |
|||||
Extracted by Screener AI
Documents
Announcements
-
Granting/withdrawal/surrender/cancellation/suspension of key licenses/ regulatory approvals
27 April 2026 - NSE granted trading approval for 13,15,867 preferential shares, listed from April 28, 2026.
-
Copy of Newspaper Publication
27 April 2026 - Newspaper publication of unaudited results for quarter and nine months ended December 31, 2025, approved April 24, 2026.
-
Updates
24 April 2026 - Board noted NSE fine of Rs. 2,65,500 for Regulation 33 non-compliance, paid on April 16, 2026.
-
Outcome of Board Meeting
24 April 2026 - Board approved unaudited standalone and consolidated results for quarter and nine months ended 31 December 2025.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
15 April 2026 - Regulation 74(5) certificate filed for quarter ended March 31, 2026; no dematerialisation requests received.
Annual reports
Concalls
-
Nov 2025Transcript PPT
-
May 2025TranscriptAI SummaryPPT
-
Dec 2024TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
Business Overview:[1]
VPIL, part of the Agni Group in Chennai, is an integrated mining and infrastructure player with operations across three core verticals:
1) Mining of rough stones like blue metal and charnockite;
2) Engineering, procurement, and construction (EPC) projects in the construction and infrastructure space; and
3) Municipal solid waste management (MSWM), including integrated waste processing (legacy and wet waste), bio-mining, and geosynthetics applications.