Vishnusurya Projects and Infra Ltd
Incorporated in 1996, Vishnusurya Projects
and Infra Ltd undertakes turnkey projects in
large infrastructure constructions[1]
- Market Cap ₹ 418 Cr.
- Current Price ₹ 161
- High / Low ₹ 219 / 125
- Stock P/E 11.8
- Book Value ₹ 90.2
- Dividend Yield 0.63 %
- ROCE 21.0 %
- ROE 18.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 72.9% CAGR over last 5 years
Cons
- Promoter holding has decreased over last quarter: -3.16%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Construction Materials Other Construction Materials Other Construction Materials
Part of Nifty SME Emerge
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 45 | 63 | 76 | 132 | 232 | 271 | 352 | |
| 39 | 55 | 60 | 100 | 184 | 222 | 297 | |
| Operating Profit | 6 | 8 | 16 | 32 | 48 | 49 | 54 |
| OPM % | 13% | 13% | 21% | 24% | 21% | 18% | 15% |
| 0 | 0 | 20 | 1 | 1 | 1 | 6 | |
| Interest | 3 | 3 | 3 | 4 | 3 | 4 | 7 |
| Depreciation | 2 | 2 | 4 | 7 | 7 | 6 | 9 |
| Profit before tax | 1 | 3 | 30 | 22 | 39 | 39 | 45 |
| Tax % | 25% | 29% | 27% | 22% | 29% | 25% | 22% |
| 1 | 2 | 22 | 17 | 28 | 29 | 35 | |
| EPS in Rs | 1.86 | 5.59 | 52.74 | 19.12 | 11.21 | 11.90 | 13.65 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 9% | 8% | 1% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 39% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 73% |
| 3 Years: | 27% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 21% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 9 | 25 | 25 | 26 |
| Reserves | 8 | 10 | 32 | 47 | 107 | 134 | 208 |
| 30 | 16 | 36 | 36 | 20 | 56 | 48 | |
| 19 | 46 | 43 | 24 | 37 | 61 | 68 | |
| Total Liabilities | 61 | 76 | 115 | 116 | 188 | 275 | 350 |
| 20 | 21 | 42 | 47 | 45 | 103 | 140 | |
| CWIP | 0 | 0 | 2 | 1 | 0 | 1 | 0 |
| Investments | 15 | 3 | 3 | 2 | 2 | 2 | 12 |
| 26 | 52 | 68 | 67 | 142 | 169 | 198 | |
| Total Assets | 61 | 76 | 115 | 116 | 188 | 275 | 350 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 6 | 22 | -11 | 11 | 2 | -1 | 28 | |
| -1 | -3 | -7 | -11 | -30 | -28 | -8 | |
| -4 | -18 | 18 | -1 | 28 | 29 | -0 | |
| Net Cash Flow | 1 | 1 | 0 | -1 | -0 | 0 | 19 |
| Free Cash Flow | 4 | 19 | -17 | -0 | -2 | -6 | 19 |
| CFO/OP | 100% | 275% | -57% | 64% | 24% | 18% | 74% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 77 | 32 | 42 | 42 | 25 | 59 | 56 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 77 | 32 | 42 | 42 | 25 | 59 | 56 |
| Working Capital Days | -89 | -7 | 47 | 74 | 57 | 47 | 76 |
| ROCE % | 18% | 25% | 32% | 34% | 24% | 21% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| EPC Order Book % of Total Order Book % |
|
|||||
| Blue Metal (Aggregates) Production Volume MT |
||||||
| EPC & Allied Construction Revenue Rs Cr |
||||||
| M-Sand Production Volume MT |
||||||
| Mining Segment Revenue (M-Sand & Construction Aggregates) Rs Cr |
||||||
| M-Sand Plant Utilization (Aruppukottai - CDE) % |
||||||
| Crusher Plant Installed Capacity MT/year |
||||||
| Total Order Book Rs Cr |
||||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
8 July 2026 - Promoter group declares no encumbrance on company shares during FY 2025-26.
-
Reply to Clarification- Financial results
3 July 2026 - Clarifies Limited Review Report date error; actual signing was April 24, 2026.
-
Clarification - Financial Results
29 June 2026 - Exchange has sought clarification from Vishnusurya Projects and Infra Limited for the quarter ended 31-Dec-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, …
-
Trading Window
26 June 2026 - Trading window closed from July 1, 2026 for June 30 quarter unaudited results.
-
Updates
22 June 2026 - Submitted FY26 audited standalone and consolidated results; replied to NSE on missing machine-readable format.
Annual reports
Concalls
-
Jun 2026TranscriptPPTREC
-
Jun 2026Transcript PPT REC
-
Nov 2025Transcript PPT
-
May 2025TranscriptAI SummaryPPT
-
Dec 2024TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
Business Overview:[1]
VPIL, part of the Agni Group in Chennai, is an integrated mining and infrastructure player with operations across three core verticals:
1) Mining of rough stones like blue metal and charnockite;
2) Engineering, procurement, and construction (EPC) projects in the construction and infrastructure space; and
3) Municipal solid waste management (MSWM), including integrated waste processing (legacy and wet waste), bio-mining, and geosynthetics applications.