Vishnusurya Projects and Infra Ltd
Incorporated in 1996, Vishnusurya Projects
and Infra Ltd undertakes turnkey projects in
large infrastructure constructions[1]
- Market Cap ₹ 386 Cr.
- Current Price ₹ 149
- High / Low ₹ 219 / 125
- Stock P/E 10.1
- Book Value ₹ 90.2
- Dividend Yield 0.67 %
- ROCE 21.0 %
- ROE 18.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 72.9% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Construction Materials Other Construction Materials Other Construction Materials
Part of Nifty SME Emerge
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 45 | 63 | 76 | 132 | 232 | 271 | 352 | 364 | |
| 39 | 55 | 60 | 100 | 184 | 222 | 297 | 311 | |
| Operating Profit | 6 | 8 | 16 | 32 | 48 | 49 | 54 | 54 |
| OPM % | 13% | 13% | 21% | 24% | 21% | 18% | 15% | 15% |
| 0 | 0 | 20 | 1 | 1 | 1 | 6 | 6 | |
| Interest | 3 | 3 | 3 | 4 | 3 | 4 | 7 | 6 |
| Depreciation | 2 | 2 | 4 | 7 | 7 | 6 | 9 | 8 |
| Profit before tax | 1 | 3 | 30 | 22 | 39 | 39 | 45 | 45 |
| Tax % | 25% | 29% | 27% | 22% | 29% | 25% | 22% | |
| 1 | 2 | 22 | 17 | 28 | 29 | 35 | 38 | |
| EPS in Rs | 1.86 | 5.59 | 52.74 | 19.12 | 11.21 | 11.90 | 13.65 | 15.26 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 9% | 8% | 1% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 39% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 73% |
| 3 Years: | 27% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -12% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 21% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 9 | 25 | 25 | 26 |
| Reserves | 8 | 10 | 32 | 47 | 107 | 134 | 208 |
| 30 | 16 | 36 | 36 | 20 | 56 | 48 | |
| 19 | 46 | 43 | 24 | 37 | 61 | 68 | |
| Total Liabilities | 61 | 76 | 115 | 116 | 188 | 275 | 350 |
| 20 | 21 | 42 | 47 | 45 | 103 | 140 | |
| CWIP | 0 | 0 | 2 | 1 | 0 | 1 | 0 |
| Investments | 15 | 3 | 3 | 2 | 2 | 2 | 12 |
| 26 | 52 | 68 | 67 | 142 | 169 | 198 | |
| Total Assets | 61 | 76 | 115 | 116 | 188 | 275 | 350 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 6 | 22 | -11 | 11 | 2 | 2 | 28 | |
| -1 | -3 | -7 | -11 | -30 | -30 | -8 | |
| -4 | -18 | 18 | -1 | 28 | 28 | -0 | |
| Net Cash Flow | 1 | 1 | 0 | -1 | -0 | 0 | 19 |
| Free Cash Flow | 4 | 19 | -17 | -0 | -2 | -5 | 19 |
| CFO/OP | 100% | 275% | -57% | 64% | 24% | 22% | 74% |
Ratios
Standalone / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 77 | 32 | 42 | 42 | 25 | 59 | 56 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 77 | 32 | 42 | 42 | 25 | 59 | 56 |
| Working Capital Days | -89 | -7 | 47 | 74 | 57 | 47 | 76 |
| ROCE % | 18% | 25% | 32% | 34% | 24% | 21% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| EPC Order Book % of Total Order Book % |
|
|||||
| Blue Metal (Aggregates) Production Volume MT |
||||||
| EPC & Allied Construction Revenue Rs Cr |
||||||
| M-Sand Production Volume MT |
||||||
| Mining Segment Revenue (M-Sand & Construction Aggregates) Rs Cr |
||||||
| M-Sand Plant Utilization (Aruppukottai - CDE) % |
||||||
| Crusher Plant Installed Capacity MT/year |
||||||
| Total Order Book Rs Cr |
||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
- Company filed 30th AGM voting results and scrutinizer report dated September 30, 2026.
-
Shareholders meeting
- 30th AGM held on September 30, 2026; shareholders approved Re.1 final dividend and other resolutions.
-
Trading Window
- Trading window closed from October 1, 2026, until 48 hours after Q2/H1 FY27 results.
-
Analysts/Institutional Investor Meet/Con. Call Updates
- Management to attend Arihant Bharat Connect Conference on September 25, 2026 at 12:00 PM virtually.
-
General Updates
- Newspaper publication of 30th AGM notice; AGM on 30 September 2026 at 3:00 PM via VC/OAVM.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Concalls
-
Aug 2026PPT
-
Jun 2026REC
-
Jun 2026Transcript PPT REC
-
Nov 2025Transcript PPT
-
May 2025PPT
-
Dec 2024PPT
-
Nov 2024PPT
Business Overview:[1]
VPIL, part of the Agni Group in Chennai, is an integrated mining and infrastructure player with operations across three core verticals:
1) Mining of rough stones like blue metal and charnockite;
2) Engineering, procurement, and construction (EPC) projects in the construction and infrastructure space; and
3) Municipal solid waste management (MSWM), including integrated waste processing (legacy and wet waste), bio-mining, and geosynthetics applications.