Vishnusurya Projects and Infra Ltd
Incorporated in 1996, Vishnusurya Projects and Infra Limited is engaged in mining of rough stones and manufacturing of aggregates and manufacture-sand by using Crushing Plants and Sand washing plants.[1]
- Market Cap ₹ 713 Cr.
- Current Price ₹ 290
- High / Low ₹ 465 / 110
- Stock P/E 25.8
- Book Value ₹ 53.4
- Dividend Yield 0.35 %
- ROCE 34.5 %
- ROE 29.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.6%
- Debtor days have improved from 36.4 to 25.0 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Mining & Mineral products Industry: Mining / Minerals / Metals
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 45 | 63 | 76 | 132 | 231 | |
| 39 | 55 | 60 | 100 | 183 | |
| Operating Profit | 6 | 8 | 16 | 32 | 48 |
| OPM % | 13% | 13% | 21% | 24% | 21% |
| 0 | 0 | 20 | 1 | 1 | |
| Interest | 3 | 3 | 3 | 4 | 3 |
| Depreciation | 2 | 2 | 4 | 7 | 7 |
| Profit before tax | 1 | 3 | 30 | 22 | 39 |
| Tax % | 25% | 29% | 27% | 22% | 29% |
| 1 | 2 | 22 | 17 | 28 | |
| EPS in Rs | 1.86 | 5.59 | 52.74 | 19.12 | 11.21 |
| Dividend Payout % | -0% | -0% | -0% | -0% | 9% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 54% |
| TTM: | 74% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 129% |
| TTM: | 60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 144% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 9 | 25 |
| Reserves | 8 | 10 | 32 | 47 | 107 |
| 30 | 16 | 36 | 36 | 20 | |
| 19 | 46 | 43 | 24 | 21 | |
| Total Liabilities | 61 | 76 | 115 | 116 | 173 |
| 20 | 21 | 42 | 47 | 45 | |
| CWIP | -0 | -0 | 2 | 1 | 0 |
| Investments | 15 | 3 | 3 | 2 | 2 |
| 26 | 52 | 68 | 67 | 126 | |
| Total Assets | 61 | 76 | 115 | 116 | 173 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 6 | 22 | -11 | 11 | -28 | |
| -1 | -3 | -7 | -11 | -4 | |
| -4 | -18 | 18 | -1 | 32 | |
| Net Cash Flow | 1 | 1 | 0 | -1 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 77 | 32 | 42 | 42 | 25 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 77 | 32 | 42 | 42 | 25 |
| Working Capital Days | 27 | 12 | 88 | 107 | 71 |
| ROCE % | 18% | 25% | 32% | 34% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
16 October 2024 - Vishnusurya Projects and Infra Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended September 30, 2024
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
16 October 2024 - Vishnusurya Projects and Infra Limited has informed regarding Non applicability of Corporate Governance Report for the quarter ended September 30, 2024
-
Shareholders meeting
3 October 2024 - Vishnusurya Projects and Infra Limited has informed about E Voting Results of 28th AGM
-
Shareholders meeting
30 September 2024 - Vishnusurya Projects and Infra Limited has informed regarding Proceedings of Annual General Meeting held on September 30, 2024
-
Updates
25 September 2024 - Vishnusurya Projects and Infra Limited has informed regarding ''.
Annual reports
No data available.
Business Verticals
A) Engineering, Procurement, and Construction (EPC)[1] The company offers a diverse range of capabilities in property development and the realty industry such as Commercial and Mixed Development Construction, IT and Institutional Space, Retail (Malls), Offices, Industrial Parks, Residential Projects, Luxury Villas, Resorts, Factories and Warehouses, Stadiums, Exhibition and Convention Centres, Entertainment, Industrial Construction, and Brownfield Development.