Vishnusurya Projects and Infra Ltd

Vishnusurya Projects and Infra Ltd

₹ 219 -2.94%
23 Jul - close price
About

Incorporated in 1996, Vishnusurya Projects and Infra Limited is engaged in mining of rough stones and manufacturing of aggregates and manufacture-sand by using Crushing Plants and Sand washing plants.[1]

Key Points

Business Verticals
A) Engineering, Procurement, and Construction (EPC)[1] The company offers a diverse range of capabilities in property development and the realty industry such as Commercial and Mixed Development Construction, IT and Institutional Space, Retail (Malls), Offices, Industrial Parks, Residential Projects, Luxury Villas, Resorts, Factories and Warehouses, Stadiums, Exhibition and Convention Centres, Entertainment, Industrial Construction, and Brownfield Development.

  • Market Cap 540 Cr.
  • Current Price 219
  • High / Low 465 / 73.0
  • Stock P/E 19.6
  • Book Value 53.4
  • Dividend Yield 0.46 %
  • ROCE 45.4 %
  • ROE 49.0 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 40.9%
  • Debtor days have improved from 39.2 to 27.6 days.
  • Company's working capital requirements have reduced from 85.3 days to 61.4 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Sep 2023 Mar 2024
60 101 130
46 67 116
Operating Profit 14 34 14
OPM % 23% 34% 11%
0 0 1
Interest 2 2 1
Depreciation 3 3 4
Profit before tax 9 29 10
Tax % 27% 22% 50%
6 23 5
EPS in Rs 5.84 13.17 1.97
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
45 63 76 132 231
39 55 60 100 183
Operating Profit 6 8 16 32 48
OPM % 13% 13% 21% 24% 21%
0 0 20 1 1
Interest 3 3 3 4 3
Depreciation 2 2 4 7 7
Profit before tax 1 3 30 22 39
Tax % 25% 29% 27% 22% 29%
1 2 22 17 28
EPS in Rs 1.86 5.59 52.74 19.12 11.21
Dividend Payout % 0% 0% 0% 0% 9%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 54%
TTM: 74%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 129%
TTM: 60%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 41%
Last Year: 49%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 4 4 4 9 25
Reserves 8 10 32 47 107
30 16 36 36 20
19 46 43 25 21
Total Liabilities 61 76 115 118 173
20 21 42 47 45
CWIP 0 0 2 1 0
Investments 15 3 3 2 2
26 52 68 69 126
Total Assets 61 76 115 118 173

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6 22 -11 11 -28
-1 -3 -7 -11 -4
-4 -18 18 -1 32
Net Cash Flow 1 1 0 -1 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 77 32 42 48
Inventory Days
Days Payable
Cash Conversion Cycle 77 32 42 48
Working Capital Days 27 12 88 107
ROCE % 18% 25% 32%

Shareholding Pattern

Numbers in percentages

Oct 2023Mar 2024
62.24% 62.24%
0.36% 0.00%
3.34% 0.00%
34.06% 37.76%
No. of Shareholders 2,703672

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents