Vishnusurya Projects and Infra Ltd

₹ 142 2.02%

14 Oct 2:56 p.m.

About

Incorporated in 1996, Vishnusurya Projects
and Infra Ltd undertakes turnkey projects in
large infrastructure constructions^[1]

Key Points

Business Overview:^[1]
VPIL, part of the Agni Group in Chennai, is an integrated mining and infrastructure player with operations across three core verticals:
1) Mining of rough stones like blue metal and charnockite;
2) Engineering, procurement, and construction (EPC) projects in the construction and infrastructure space; and
3) Municipal solid waste management (MSWM), including integrated waste processing (legacy and wet waste), bio-mining, and geosynthetics applications.

Website NSE - SM

Market Cap ₹ 367 Cr.
Current Price ₹ 142
High / Low ₹ 219 / 125
Stock P/E 8.70
Book Value ₹ 90.3
Dividend Yield 0.71 %
ROCE 20.2 %
ROE 18.3 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company has delivered good profit growth of 56.2% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Other Construction Materials Other Construction Materials

Part of Nifty SME Emerge

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	37.80	93.71	49.49	118.65	56.21	127.38	61.87
	29.47	84.70	38.88	89.14	43.77	121.97	50.80
Operating Profit	8.33	9.01	10.61	29.51	12.44	5.41	11.07
OPM %	22.04%	9.61%	21.44%	24.87%	22.13%	4.25%	17.89%
	0.44	0.66	0.43	0.48	0.37	4.76	0.31
Interest	1.12	2.74	1.69	2.15	1.95	2.39	1.87
Depreciation	1.73	1.16	1.90	2.14	2.31	2.13	2.04
Profit before tax	5.92	5.77	7.45	25.70	8.55	5.65	7.47
Tax %	50.00%	-29.64%	63.22%	5.25%	53.92%	-41.77%	20.88%
	2.97	7.47	2.74	24.35	3.93	8.01	5.92
EPS in Rs	1.21	3.04	1.11	9.89	1.60	3.09	2.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2025	Mar 2026	TTM
	45	63	76	132	271	352	364
	39	55	61	100	220	293	306
Operating Profit	6	8	16	32	50	59	58
OPM %	13%	13%	21%	24%	19%	17%	16%
	1	0	20	1	2	3	6
Interest	3	3	2	4	5	9	8
Depreciation	2	2	4	7	6	9	9
Profit before tax	2	3	30	22	41	45	47
Tax %	12%	29%	27%	22%	25%	21%
	2	4	8	17	30	36	42
EPS in Rs	2.33	5.17	10.06	9.58	12.32	13.73	16.86
Dividend Payout %	0%	0%	0%	0%	0%	7%

Compounded Sales Growth
10 Years:	%
5 Years:	41%
3 Years:	39%
TTM:	30%

Compounded Profit Growth
10 Years:	%
5 Years:	56%
3 Years:	32%
TTM:	24%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	17%
1 Year:	-12%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2025	Mar 2026
Equity Capital	4	4	4	9	25	26
Reserves	27	31	37	50	152	208
	30	16	36	36	82	65
	19	45	42	25	67	67
Total Liabilities	80	96	118	121	326	367
	20	21	42	47	169	174
CWIP	0	0	2	1	1	0
Investments	33	23	7	5	12	12
	26	51	68	69	144	181
Total Assets	80	96	118	121	326	367

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2025	Mar 2026
	6	22	-11	11	11	50
	-1	-3	-7	-11	-64	-27
	-4	-18	18	-1	54	-4
Net Cash Flow	1	1	0	-1	0	19
Free Cash Flow	4	19	-17	-0	-39	35
CFO/OP	100%	277%	-59%	64%	39%	106%

Ratios

Consolidated / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2025	Mar 2026
Debtor Days	77	32	42	48	57	56
Inventory Days
Days Payable
Cash Conversion Cycle	77	32	42	48	57	56
Working Capital Days	-89	-8	48	74	32	42
ROCE %		12%	20%	31%		20%

Insights

In beta

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

EPC & Allied Construction Revenue
Rs Cr

xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx
	xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
	x	xx	xx	xx
			xxx,xxx	x,xxx,xxx
				xxx.xx	xxx.xx

Please log in to see hidden values.

EPC Order Book % of Total Order Book
%

Mining Segment Revenue (M-Sand & Construction Aggregates)
Rs Cr

Blue Metal (Aggregates) Production Volume
MT

M-Sand Production Volume
MT

M-Sand Plant Utilization (Aruppukottai - CDE)
%

Crusher Plant Installed Capacity
MT/year

Total Order Book
Rs Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently

	Oct 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026	Jun 2026
	62.24%	62.24%	62.24%	62.21%	62.21%	59.06%	59.06%
	0.36%	0.00%	0.02%	0.01%	0.00%	0.00%	0.00%
	3.34%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	34.06%	37.76%	37.74%	37.77%	37.78%	40.94%	40.94%
No. of Shareholders	2,703	672	1,148	1,384	1,560	1,426	1,364

	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	62.24%	62.21%	59.06%	59.06%
	0.00%	0.01%	0.00%	0.00%
	37.76%	37.77%	40.94%	40.94%
No. of Shareholders	672	1,384	1,426	1,364

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Concalls

Aug 2026

Transcript

AI Summary
PPT
Jun 2026

Transcript

PPT
REC
Jun 2026
Transcript PPT REC
Nov 2025
Transcript PPT
May 2025

Transcript

AI Summary
PPT
Dec 2024

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT