Vishnusurya Projects and Infra Ltd

Vishnusurya Projects and Infra Ltd

₹ 173 -11.95%
23 May - close price
About

Incorporated in 1996, Vishnusurya Projects
and Infra Ltd undertakes turnkey projects in
large infrastructure constructions[1]

Key Points

Business Overview:[1]
VPIL, part of the Agni Group in Chennai, is an ISO 9001:2015 certified company focused on construction and infrastructure, with a specialization in EPC projects. It operates across a variety of critical sectors, including transportation, railways, resources, and institutional development. VPIL is also involved in mining and manages transformational civil and commercial turnkey projects.

  • Market Cap 427 Cr.
  • Current Price 173
  • High / Low 414 / 155
  • Stock P/E 14.5
  • Book Value 64.3
  • Dividend Yield 0.58 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 74.5% CAGR over last 5 years

Cons

  • Promoters have pledged 35.7% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
132
114
Operating Profit 17
OPM % 13%
0
Interest 4
Depreciation 3
Profit before tax 11
Tax % 31%
8
EPS in Rs 3.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025
45 63 76 132 271
39 55 61 100 221
Operating Profit 6 8 16 32 50
OPM % 13% 13% 21% 24% 18%
1 0 20 1 1
Interest 3 3 2 4 5
Depreciation 2 2 4 7 6
Profit before tax 2 3 30 22 39
Tax % 12% 29% 27% 22% 25%
2 4 8 17 29
EPS in Rs 4.45 9.84 19.17 18.25 11.95
Dividend Payout % -0% -0% -0% -0% 8%
Compounded Sales Growth
10 Years: %
5 Years: 43%
3 Years: 52%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 74%
3 Years: 88%
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -19%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025
Equity Capital 4 4 4 9 25
Reserves 27 31 37 50 134
30 16 36 36 83
19 45 42 25 61
Total Liabilities 80 96 118 121 302
20 21 42 47 88
CWIP -0 -0 2 1 1
Investments 33 23 7 5 59
26 51 68 69 154
Total Assets 80 96 118 121 302

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025
6 22 -11 11
-1 -3 -7 -11
-4 -18 18 -1
Net Cash Flow 1 1 0 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025
Debtor Days 77 32 42 48 59
Inventory Days
Days Payable
Cash Conversion Cycle 77 32 42 48 59
Working Capital Days 27 10 89 107 104
ROCE % 12% 20% 31%

Shareholding Pattern

Numbers in percentages

5 Recently
Oct 2023Mar 2024Sep 2024Mar 2025
62.24% 62.24% 62.24% 62.21%
0.36% 0.00% 0.02% 0.01%
3.34% 0.00% 0.00% 0.00%
34.06% 37.76% 37.74% 37.77%
No. of Shareholders 2,7036721,1481,384

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents