Vishnusurya Projects and Infra Ltd
Incorporated in 1996, Vishnusurya Projects
and Infra Ltd undertakes turnkey projects in
large infrastructure constructions[1]
- Market Cap ₹ 456 Cr.
- Current Price ₹ 185
- High / Low ₹ 414 / 155
- Stock P/E 17.1
- Book Value ₹ 61.2
- Dividend Yield 0.54 %
- ROCE 34.5 %
- ROE 29.4 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.6%
- Debtor days have improved from 36.4 to 25.0 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Mining & Mineral products Industry: Mining / Minerals / Metals
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|
| 45 | 63 | 76 | 132 | 231 | 269 | |
| 39 | 55 | 60 | 100 | 183 | 223 | |
| Operating Profit | 6 | 8 | 16 | 32 | 48 | 46 |
| OPM % | 13% | 13% | 21% | 24% | 21% | 17% |
| 0 | 0 | 20 | 1 | 1 | 1 | |
| Interest | 3 | 3 | 3 | 4 | 3 | 3 |
| Depreciation | 2 | 2 | 4 | 7 | 7 | 6 |
| Profit before tax | 1 | 3 | 30 | 22 | 39 | 38 |
| Tax % | 25% | 29% | 27% | 22% | 29% | |
| 1 | 2 | 22 | 17 | 28 | 27 | |
| EPS in Rs | 1.86 | 5.59 | 52.74 | 19.12 | 11.21 | 10.84 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 9% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 54% |
| TTM: | 74% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 129% |
| TTM: | 60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 9 | 25 | 25 |
| Reserves | 8 | 10 | 32 | 47 | 107 | 126 |
| 30 | 16 | 36 | 36 | 20 | 38 | |
| 19 | 46 | 43 | 24 | 21 | 51 | |
| Total Liabilities | 61 | 76 | 115 | 116 | 173 | 240 |
| 20 | 21 | 42 | 47 | 45 | 44 | |
| CWIP | 0 | 0 | 2 | 1 | 0 | 1 |
| Investments | 15 | 3 | 3 | 2 | 2 | 2 |
| 26 | 52 | 68 | 67 | 126 | 194 | |
| Total Assets | 61 | 76 | 115 | 116 | 173 | 240 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 6 | 22 | -11 | 11 | -28 | |
| -1 | -3 | -7 | -11 | -4 | |
| -4 | -18 | 18 | -1 | 32 | |
| Net Cash Flow | 1 | 1 | 0 | -1 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 77 | 32 | 42 | 42 | 25 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 77 | 32 | 42 | 42 | 25 |
| Working Capital Days | 27 | 12 | 88 | 107 | 71 |
| ROCE % | 18% | 25% | 32% | 34% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
19 April 2025 - Certificate confirming no securities dematerialized in Q4 FY2025 as per SEBI regulation 74(5).
-
Action(s) taken or orders passed
27 March 2025 - Received NSE caution on one-day delay in analyst meet intimation; no action, no material impact
-
Trading Window-XBRL
26 March 2025 - VISHNUSURYA PROJECTS AND INFRA LIMITED has informed about Closure of Trading Window
-
Trading Window
26 March 2025 - Trading window closed for designated persons from April 1 2025 until 48 hours after FY25 results
-
Analysts/Institutional Investor Meet/Con. Call Updates
18 March 2025 - Intimation of virtual investor/analyst meeting on March 25, 2025.
Business Overview:[1]
VPIL, part of the Agni Group in Chennai, is an ISO 9001:2015 certified company focused on construction and infrastructure, with a specialization in EPC projects. It operates across a variety of critical sectors, including transportation, railways, resources, and institutional development. VPIL is also involved in mining and manages transformational civil and commercial turnkey projects.