Vishnusurya Projects and Infra Ltd
Incorporated in 1996, Vishnusurya Projects
and Infra Ltd undertakes turnkey projects in
large infrastructure constructions[1]
- Market Cap ₹ 332 Cr.
- Current Price ₹ 128
- High / Low ₹ 219 / 125
- Stock P/E 16.3
- Book Value ₹ 92.2
- Dividend Yield 0.78 %
- ROCE 19.9 %
- ROE 17.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 72.8% CAGR over last 5 years
Cons
- Debtor days have increased from 45.9 to 55.6 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Construction Materials Other Construction Materials Other Construction Materials
Part of Nifty SME Emerge
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 45 | 63 | 76 | 132 | 232 | 271 | 352 | 315 | |
| Sales growth | +41% | +21% | +73% | +75% | +17% | +30% | +5% | |
| 39 | 55 | 60 | 100 | 184 | 221 | 297 | 284 | |
| Operating Profit | 6 | 8 | 16 | 32 | 48 | 50 | 54 | 31 |
| OPM % | 13% | 13% | 21% | 24% | 21% | 18% | 15% | 10% |
| 0 | 0 | 20 | 1 | 1 | 2 | 6 | 6 | |
| Interest | 3 | 3 | 3 | 4 | 3 | 5 | 7 | 6 |
| Depreciation | 2 | 2 | 4 | 7 | 7 | 6 | 9 | 8 |
| Profit before tax | 1 | 3 | 30 | 22 | 39 | 41 | 45 | 23 |
| Tax % | 25% | 29% | 27% | 22% | 29% | 25% | 22% | |
| 1 | 2 | 22 | 17 | 28 | 30 | 35 | 20 | |
| EPS in Rs | 0.97 | 2.94 | 27.68 | 10.04 | 11.21 | 12.34 | 13.65 | 7.99 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 9% | 0% | 7% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 39% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 73% |
| 3 Years: | 27% |
| TTM: | -38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -15% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 21% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 9 | 25 | 25 | 26 | 26 |
| Reserves | 8 | 10 | 32 | 47 | 107 | 153 | 208 | 213 |
| 30 | 16 | 36 | 36 | 20 | 63 | 48 | 61 | |
| 19 | 46 | 43 | 24 | 37 | 66 | 68 | 75 | |
| Total Liabilities | 61 | 76 | 115 | 116 | 188 | 306 | 350 | 375 |
| 20 | 21 | 42 | 47 | 45 | 138 | 140 | 139 | |
| CWIP | 0 | 0 | 2 | 1 | 0 | 1 | 0 | 2 |
| Investments | 15 | 3 | 3 | 2 | 2 | 12 | 12 | 16 |
| 26 | 52 | 68 | 67 | 142 | 155 | 198 | 219 | |
| Total Assets | 61 | 76 | 115 | 116 | 188 | 306 | 350 | 375 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 6 | 22 | -11 | 11 | 2 | 2 | 43 | |
| -1 | -3 | -7 | -11 | -30 | -30 | -21 | |
| -4 | -18 | 18 | -1 | 28 | 28 | -3 | |
| Net Cash Flow | 1 | 1 | 0 | -1 | -0 | 0 | 19 |
| Free Cash Flow | 4 | 19 | -17 | -0 | -2 | -5 | 34 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 100% | 275% | -57% | 64% | 24% | 22% | 101% |
Ratios
Standalone / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 77 | 32 | 42 | 42 | 25 | 57 | 56 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 77 | 32 | 42 | 42 | 25 | 57 | 56 |
| Working Capital Days | -89 | -7 | 47 | 74 | 57 | 51 | 76 |
| ROCE % | 18% | 25% | 32% | 34% | 23% | 20% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| EPC & Allied Construction Revenue Rs Cr |
|
|||||
| EPC Order Book % of Total Order Book % |
||||||
| Mining Segment Revenue (M-Sand & Construction Aggregates) Rs Cr |
||||||
| Blue Metal (Aggregates) Production Volume MT |
||||||
| M-Sand Production Volume MT |
||||||
| M-Sand Plant Utilization (Aruppukottai - CDE) % |
||||||
| Crusher Plant Installed Capacity MT/year |
||||||
| Total Order Book Rs Cr |
||||||
Extracted by Screener AI
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
- Audio recording of earnings call for Q2 and H1 FY2026-27 uploaded on November 11, 2026.
-
Investor Presentation
- Investor presentation for Q2 and H1 FY2027; earnings call scheduled November 11, 2026.
-
Copy of Newspaper Publication
- Published newspaper ads for unaudited standalone and consolidated results for quarter and half year ended September 30, 2026.
-
Press Release
- Vishnusurya Projects reported H1 FY27 revenue of ₹131 crore and PAT of ₹9 crore; Q2 revenue ₹69 crore.
-
Outcome of Board Meeting
- Board approved Q2/H1 FY27 standalone and consolidated results on Nov 7, 2026; auditors issued unmodified review.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Business Overview:[1]
VPIL, part of the Agni Group in Chennai, is an integrated mining and infrastructure player with operations across three core verticals:
1) Mining of rough stones like blue metal and charnockite;
2) Engineering, procurement, and construction (EPC) projects in the construction and infrastructure space; and
3) Municipal solid waste management (MSWM), including integrated waste processing (legacy and wet waste), bio-mining, and geosynthetics applications.