Vishnu Chemicals Ltd

AI
Vishnu Chemicals Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Vishnu Chemicals Ltd

₹ 674 -2.61%
29 Sep - close price
vishnuchemicals.com BSE: 516072 NSE: VISHNU
About

Incorporated in 1989, Vishnu Chemicals
Limited is in the business of manufacturing, marketing and export of Chromium chemicals and Barium compounds across the world.
Located in Hyderabad, the company is serving more than 12 industries across 57 countries globally.

Key Points

Product Portfolio[1]
Chromium Chemicals
Sodium Dichromate, Basic Chromium Sulphate, Potassium Dichromate, Chromic Acid, Chrome Oxide Green, White Sodium Sulphate

Website BSE NSE
  • Market Cap ₹ 4,530 Cr.
  • Current Price ₹ 674
  • High / Low ₹ 744 / 444
  • Stock P/E 30.3
  • Book Value ₹ 159
  • Dividend Yield 0.04 %
  • ROCE 16.4 %
  • ROE 14.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Dividend payout has been low at 1.65% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -5.79%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE Commodities BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
301 308 304 300 339 344 371 393 347 401 411 450 433
250 262 263 237 283 299 308 329 291 343 350 374 368
Operating Profit 51 46 41 64 56 45 64 64 56 58 62 77 65
OPM % 17% 15% 13% 21% 16% 13% 17% 16% 16% 15% 15% 17% 15%
2 3 4 3 3 4 3 6 5 9 6 2 13
Interest 9 9 9 9 9 10 10 8 8 12 14 5 12
Depreciation 7 9 9 9 9 9 12 8 10 10 11 10 11
Profit before tax 37 31 27 49 40 30 44 53 42 46 44 64 55
Tax % 23% 22% 23% 43% 24% 25% 23% 27% 23% 28% 23% 32% 28%
29 24 21 28 30 23 34 39 32 33 34 43 40
EPS in Rs 4.79 3.66 3.17 4.23 4.65 3.49 5.25 5.78 4.79 4.88 5.02 6.45 5.89
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
418 480 507 643 769 674 679 1,069 1,391 1,213 1,447 1,610 1,696
339 396 441 562 667 591 600 911 1,160 1,010 1,217 1,356 1,434
Operating Profit 79 84 66 81 102 82 79 158 231 202 229 253 262
OPM % 19% 18% 13% 13% 13% 12% 12% 15% 17% 17% 16% 16% 15%
1 2 7 8 3 7 3 6 15 12 15 23 31
Interest 34 37 44 49 47 39 27 28 35 37 38 39 42
Depreciation 12 13 16 19 21 20 20 23 26 34 38 41 42
Profit before tax 34 36 14 22 37 30 34 112 185 144 168 195 209
Tax % 36% 41% 52% 35% 35% 27% -1% 28% 26% 30% 25% 27%
22 21 7 14 24 22 34 81 137 101 127 142 150
EPS in Rs 3.66 3.56 1.10 2.42 4.08 3.72 5.78 13.63 22.86 15.43 18.81 21.13 22.24
Dividend Payout % 11% 6% 0% 8% 5% 5% 3% 3% 2% 2% 2% 1%
Compounded Sales Growth
10 Years: 13%
5 Years: 19%
3 Years: 5%
TTM: 17%
Compounded Profit Growth
10 Years: 21%
5 Years: 33%
3 Years: 2%
TTM: 17%
Stock Price CAGR
10 Years: 27%
5 Years: 36%
3 Years: 26%
1 Year: 48%
Return on Equity
10 Years: 19%
5 Years: 20%
3 Years: 16%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 12 12 12 12 12 12 12 13 13 13
Reserves 79 106 85 99 130 148 184 265 402 688 913 1,056
225 263 322 381 348 328 336 365 379 315 342 527
177 239 275 289 266 247 242 274 258 310 366 493
Total Liabilities 492 620 694 782 757 736 773 916 1,052 1,326 1,635 2,089
186 202 290 349 350 338 387 463 465 635 702 836
CWIP 44 66 62 17 19 36 24 5 98 16 69 159
Investments 0 0 1 2 1 1 1 3 2 2 0 1
262 352 342 415 387 360 361 444 488 675 864 1,094
Total Assets 492 620 694 782 757 736 773 916 1,052 1,326 1,635 2,089

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13 39 73 89 100 49 67 90 134 68 90 127
-9 -43 -98 -33 -23 -22 -52 -81 -118 -154 -100 -267
1 4 25 -56 -78 -24 -19 -9 -16 88 10 146
Net Cash Flow 5 -1 0 0 -1 4 -4 0 0 2 0 5
Free Cash Flow 3 -5 -26 56 75 23 13 8 19 -53 2 -130
CFO/OP 22% 55% 111% 121% 109% 74% 94% 64% 79% 48% 57% 65%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 78 88 69 82 64 49 62 65 47 69 74 70
Inventory Days 230 314 269 212 201 252 243 143 142 263 242 271
Days Payable 117 225 201 207 147 167 174 146 120 187 172 193
Cash Conversion Cycle 191 176 137 87 117 134 131 63 69 145 145 149
Working Capital Days 37 3 -70 -24 -3 2 6 10 21 54 67 66
ROCE % 21% 14% 16% 17% 14% 12% 24% 30% 20% 18% 16%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Domestic-Export Revenue Mix (Domestic:Export)
%

Log in to view insights

Please log in to see hidden values.

Login
Total Installed Capacity
MTPA
Capacity Utilization - Consolidated
%
Top 10 Customer Concentration (Standalone)
% ・Standalone data
Capacity Utilization - Barium Carbonate
% ・Standalone data
Capacity Utilization - Sodium Dichromate (SDC) / Chromium
%
Capacity Utilization - Precipitated Barium Sulphate (PBS)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
68.36% 68.36% 68.36% 68.36% 68.36% 68.36% 69.21% 69.21% 69.21% 69.21% 69.21% 69.21%
1.45% 0.33% 0.22% 0.48% 0.90% 0.70% 0.83% 2.74% 2.23% 2.20% 2.30% 2.51%
6.82% 7.09% 7.37% 6.74% 6.57% 7.37% 6.72% 5.42% 5.59% 5.71% 5.72% 5.94%
23.36% 24.20% 24.06% 24.41% 24.17% 23.57% 23.26% 22.63% 22.97% 22.89% 22.78% 22.35%
No. of Shareholders 29,10830,08929,27726,59527,37029,29129,67329,22431,75431,00730,46831,065

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls