Vishnu Chemicals Ltd
Incorporated in 1989, Vishnu Chemicals
Limited is in the business of manufacturing, marketing and export of Chromium chemicals and Barium compounds across the world.
Located in Hyderabad, the company is serving more than 12 industries across 57 countries globally.
- Market Cap ₹ 3,382 Cr.
- Current Price ₹ 502
- High / Low ₹ 586 / 336
- Stock P/E 42.1
- Book Value ₹ 117
- Dividend Yield 0.06 %
- ROCE 14.6 %
- ROE 11.3 %
- Face Value ₹ 2.00
Pros
- Promoter holding has increased by 0.85% over last quarter.
Cons
- Promoter holding has decreased over last 3 years: -5.79%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Part of BSE SmallCap BSE Allcap BSE Commodities
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
352 | 418 | 463 | 439 | 562 | 668 | 571 | 573 | 907 | 1,222 | 1,011 | 1,098 | |
288 | 339 | 378 | 379 | 492 | 585 | 504 | 512 | 779 | 1,013 | 852 | 953 | |
Operating Profit | 64 | 79 | 86 | 60 | 70 | 83 | 67 | 61 | 127 | 209 | 158 | 144 |
OPM % | 18% | 19% | 18% | 14% | 12% | 12% | 12% | 11% | 14% | 17% | 16% | 13% |
1 | 1 | 2 | 7 | 8 | 4 | 9 | 4 | 7 | 16 | 16 | 12 | |
Interest | 31 | 34 | 35 | 41 | 44 | 44 | 37 | 26 | 26 | 28 | 26 | 26 |
Depreciation | 13 | 12 | 12 | 13 | 16 | 18 | 17 | 17 | 19 | 20 | 22 | 23 |
Profit before tax | 21 | 34 | 41 | 12 | 17 | 25 | 21 | 22 | 89 | 175 | 127 | 107 |
Tax % | 38% | 36% | 36% | 57% | 45% | 52% | 38% | -2% | 27% | 26% | 26% | 25% |
13 | 22 | 26 | 5 | 9 | 12 | 13 | 23 | 65 | 129 | 94 | 80 | |
EPS in Rs | 2.20 | 3.67 | 4.36 | 0.90 | 1.58 | 2.04 | 2.21 | 3.81 | 10.93 | 21.65 | 14.39 | 11.92 |
Dividend Payout % | -0% | 11% | 5% | -0% | 13% | 10% | 9% | 5% | 4% | 2% | 2% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 14% |
3 Years: | 7% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 43% |
3 Years: | 7% |
TTM: | -15% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 80% |
3 Years: | 19% |
1 Year: | 14% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 22% |
3 Years: | 20% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 |
Reserves | 60 | 79 | 101 | 78 | 88 | 106 | 115 | 139 | 204 | 334 | 617 | 772 |
207 | 225 | 244 | 298 | 360 | 336 | 321 | 329 | 313 | 261 | 216 | 196 | |
146 | 177 | 224 | 264 | 270 | 253 | 231 | 223 | 241 | 222 | 251 | 298 | |
Total Liabilities | 425 | 492 | 582 | 653 | 730 | 708 | 679 | 704 | 770 | 829 | 1,097 | 1,278 |
196 | 186 | 181 | 271 | 332 | 323 | 315 | 364 | 375 | 377 | 402 | 389 | |
CWIP | 36 | 44 | 62 | 54 | 7 | 16 | 27 | 3 | 3 | 5 | 12 | 29 |
Investments | 0 | 0 | 2 | 6 | 5 | 7 | 7 | 6 | 7 | 10 | 124 | 197 |
192 | 262 | 338 | 323 | 386 | 362 | 330 | 331 | 385 | 437 | 559 | 663 | |
Total Assets | 425 | 492 | 582 | 653 | 730 | 708 | 679 | 704 | 770 | 829 | 1,097 | 1,278 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3 | 13 | 39 | 72 | 78 | 93 | 35 | 49 | 88 | 97 | 80 | 27 | |
-7 | -9 | -26 | -94 | -29 | -19 | -14 | -36 | -35 | -18 | -198 | -53 | |
7 | 1 | -13 | 23 | -49 | -75 | -17 | -17 | -53 | -80 | 118 | 28 | |
Net Cash Flow | -3 | 5 | -1 | 0 | 0 | -1 | 3 | -4 | -0 | -0 | 0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 65 | 78 | 88 | 71 | 89 | 68 | 51 | 66 | 69 | 48 | 74 | 79 |
Inventory Days | 205 | 230 | 304 | 286 | 218 | 207 | 265 | 265 | 143 | 139 | 230 | 236 |
Days Payable | 108 | 117 | 210 | 213 | 210 | 147 | 175 | 180 | 136 | 117 | 170 | 175 |
Cash Conversion Cycle | 162 | 191 | 182 | 144 | 96 | 127 | 140 | 151 | 76 | 69 | 133 | 140 |
Working Capital Days | 104 | 128 | 110 | 55 | 80 | 74 | 84 | 99 | 68 | 63 | 101 | 114 |
ROCE % | 20% | 23% | 23% | 14% | 14% | 15% | 13% | 10% | 23% | 35% | 21% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2d - Analyst/Institutional Investor Meeting - Disclosure Regulation 30 of the SEBI (LODR) Regulations, 2015, is enclosed
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Jul - Certificate under Regulation 74(5) of the SEBI (DP) Regulations, 2015 for the quarter ended June 30, 2025 is enclosed.
-
Communication W.R.T TDS On Dividend
3 Jul - Dividend Rs.0.30/share declared; TDS rules and documentation for shareholders explained.
-
Intimation Of Record Date For Dividend
2 Jul - Record date set as August 8, 2025 for final dividend payment after AGM approval.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Jul - Newspaper Advertisement dated July 02, 2025, with respect to 32nd AGM is enclosed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2025Transcript PPT REC
-
Jan 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
-
Feb 2024TranscriptPPTREC
-
Nov 2023TranscriptPPTREC
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Nov 2021Transcript PPT
Products & Usage [1]
The company deals in two compounds which are: