Vishnu Chemicals Ltd

Vishnu Chemicals Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vishnu Chemicals Ltd

₹ 502 -0.47%
10 Jul - close price
vishnuchemicals.com BSE: 516072 NSE: VISHNU
About

Incorporated in 1989, Vishnu Chemicals
Limited is in the business of manufacturing, marketing and export of Chromium chemicals and Barium compounds across the world.
Located in Hyderabad, the company is serving more than 12 industries across 57 countries globally.

Key Points

Products & Usage [1]
The company deals in two compounds which are:

Website BSE NSE
  • Market Cap ₹ 3,382 Cr.
  • Current Price ₹ 502
  • High / Low ₹ 586 / 336
  • Stock P/E 42.1
  • Book Value ₹ 117
  • Dividend Yield 0.06 %
  • ROCE 14.6 %
  • ROE 11.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Promoter holding has increased by 0.85% over last quarter.

Cons

  • Promoter holding has decreased over last 3 years: -5.79%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Part of BSE SmallCap BSE Allcap BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
291 304 322 297 299 250 265 252 243 258 264 280 295
245 254 269 249 242 207 228 219 198 214 233 241 266
Operating Profit 46 49 52 49 57 43 37 33 45 44 32 39 30
OPM % 16% 16% 16% 16% 19% 17% 14% 13% 19% 17% 12% 14% 10%
2 2 4 7 2 2 4 6 4 3 3 4 3
Interest 7 6 7 8 6 6 6 6 7 6 7 7 6
Depreciation 5 5 5 5 5 5 5 6 6 6 6 6 6
Profit before tax 37 40 45 42 48 33 30 28 37 34 22 30 21
Tax % 26% 27% 27% 24% 26% 22% 20% 20% 39% 23% 24% 26% 29%
27 29 33 32 36 25 24 22 23 26 17 22 15
EPS in Rs 4.57 4.91 5.45 5.32 5.98 4.27 3.63 3.39 3.47 4.02 2.59 3.41 2.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
352 418 463 439 562 668 571 573 907 1,222 1,011 1,098
288 339 378 379 492 585 504 512 779 1,013 852 953
Operating Profit 64 79 86 60 70 83 67 61 127 209 158 144
OPM % 18% 19% 18% 14% 12% 12% 12% 11% 14% 17% 16% 13%
1 1 2 7 8 4 9 4 7 16 16 12
Interest 31 34 35 41 44 44 37 26 26 28 26 26
Depreciation 13 12 12 13 16 18 17 17 19 20 22 23
Profit before tax 21 34 41 12 17 25 21 22 89 175 127 107
Tax % 38% 36% 36% 57% 45% 52% 38% -2% 27% 26% 26% 25%
13 22 26 5 9 12 13 23 65 129 94 80
EPS in Rs 2.20 3.67 4.36 0.90 1.58 2.04 2.21 3.81 10.93 21.65 14.39 11.92
Dividend Payout % -0% 11% 5% -0% 13% 10% 9% 5% 4% 2% 2% 2%
Compounded Sales Growth
10 Years: 10%
5 Years: 14%
3 Years: 7%
TTM: 9%
Compounded Profit Growth
10 Years: 14%
5 Years: 43%
3 Years: 7%
TTM: -15%
Stock Price CAGR
10 Years: 20%
5 Years: 80%
3 Years: 19%
1 Year: 14%
Return on Equity
10 Years: 20%
5 Years: 22%
3 Years: 20%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12 12 12 12 12 12 12 12 12 12 13 13
Reserves 60 79 101 78 88 106 115 139 204 334 617 772
207 225 244 298 360 336 321 329 313 261 216 196
146 177 224 264 270 253 231 223 241 222 251 298
Total Liabilities 425 492 582 653 730 708 679 704 770 829 1,097 1,278
196 186 181 271 332 323 315 364 375 377 402 389
CWIP 36 44 62 54 7 16 27 3 3 5 12 29
Investments 0 0 2 6 5 7 7 6 7 10 124 197
192 262 338 323 386 362 330 331 385 437 559 663
Total Assets 425 492 582 653 730 708 679 704 770 829 1,097 1,278

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3 13 39 72 78 93 35 49 88 97 80 27
-7 -9 -26 -94 -29 -19 -14 -36 -35 -18 -198 -53
7 1 -13 23 -49 -75 -17 -17 -53 -80 118 28
Net Cash Flow -3 5 -1 0 0 -1 3 -4 -0 -0 0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 65 78 88 71 89 68 51 66 69 48 74 79
Inventory Days 205 230 304 286 218 207 265 265 143 139 230 236
Days Payable 108 117 210 213 210 147 175 180 136 117 170 175
Cash Conversion Cycle 162 191 182 144 96 127 140 151 76 69 133 140
Working Capital Days 104 128 110 55 80 74 84 99 68 63 101 114
ROCE % 20% 23% 23% 14% 14% 15% 13% 10% 23% 35% 21% 15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 68.36% 68.36% 68.36% 68.36% 68.36% 68.36% 69.21%
0.58% 1.25% 1.10% 0.80% 0.46% 1.45% 0.33% 0.22% 0.48% 0.90% 0.70% 0.83%
0.00% 0.00% 0.00% 0.00% 0.00% 6.82% 7.09% 7.37% 6.74% 6.57% 7.37% 6.72%
24.42% 23.75% 23.89% 24.19% 24.55% 23.36% 24.20% 24.06% 24.41% 24.17% 23.57% 23.26%
No. of Shareholders 10,78714,35619,57122,78124,87329,10830,08929,27726,59527,37029,29129,673

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls