Visaka Industries Ltd

Visaka Industries Ltd

₹ 69.9 0.66%
21 Nov - close price
About

Incorporated in 1981, Visaka Industries Ltd manufactures cement fibre sheets, fibre cement boards & panels, solarpanels and synthetic yarn[1]

Key Points

Business Overview:[1][2]
VIL is India's 2nd largest player in the asbestos fibre cement sheet industry. It is into the business of manufacture, trading, and construction activity of cement fibre sheets, fibre cement boards & panels, solar panels, synthetic yarn, and trading of green products, eco-friendly products, sustainable products, and organic products.

  • Market Cap 606 Cr.
  • Current Price 69.9
  • High / Low 107 / 55.0
  • Stock P/E 34.4
  • Book Value 90.8
  • Dividend Yield 0.72 %
  • ROCE 3.50 %
  • ROE -0.25 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Stock is trading at 0.77 times its book value
  • Company has been maintaining a healthy dividend payout of 131%
  • Promoter holding has increased by 4.82% over last quarter.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.00% over past five years.
  • Company has a low return on equity of 2.49% over last 3 years.
  • Earnings include an other income of Rs.44.0 Cr.
  • Debtor days have increased from 36.0 to 44.6 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
364.73 356.52 452.49 448.15 338.84 343.58 396.03 457.66 308.36 351.42 425.85 505.53 325.03
340.22 330.94 427.49 412.06 325.63 329.52 371.60 418.29 304.67 340.05 381.35 454.40 313.28
Operating Profit 24.51 25.58 25.00 36.09 13.21 14.06 24.43 39.37 3.69 11.37 44.50 51.13 11.75
OPM % 6.72% 7.17% 5.52% 8.05% 3.90% 4.09% 6.17% 8.60% 1.20% 3.24% 10.45% 10.11% 3.62%
2.22 -0.78 3.18 2.20 2.39 2.38 3.78 1.75 1.88 1.76 2.77 38.25 1.26
Interest 3.97 7.01 8.31 8.37 8.29 10.46 9.48 11.06 11.27 11.31 10.83 8.92 8.08
Depreciation 12.61 12.91 13.20 13.56 13.63 14.95 16.80 16.35 16.09 16.07 16.11 15.99 16.22
Profit before tax 10.15 4.88 6.67 16.36 -6.32 -8.97 1.93 13.71 -21.79 -14.25 20.33 64.47 -11.29
Tax % 27.29% 31.35% 34.93% 26.96% -19.94% -20.07% 40.41% 27.35% -24.00% -22.95% 28.38% 19.13% -22.76%
7.38 3.35 4.34 11.95 -5.07 -7.16 1.15 9.96 -16.56 -10.98 14.57 52.14 -8.72
EPS in Rs 0.85 0.39 0.50 1.38 -0.59 -0.83 0.13 1.15 -1.92 -1.27 1.69 6.03 -1.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,050 1,147 1,416 1,653 1,527 1,543 1,608
942 953 1,216 1,513 1,439 1,443 1,489
Operating Profit 109 193 200 141 88 100 119
OPM % 10% 17% 14% 9% 6% 7% 7%
7 9 10 5 11 7 44
Interest 17 13 12 22 37 44 39
Depreciation 41 40 38 50 59 65 64
Profit before tax 57 149 161 74 3 -2 59
Tax % 14% 26% 26% 27% 72% 50%
49 111 118 54 1 -3 47
EPS in Rs 6.21 13.43 13.69 6.20 0.10 -0.35 5.44
Dividend Payout % 48% 22% 22% 32% 503% -144%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 3%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 239%
Stock Price CAGR
10 Years: 11%
5 Years: -1%
3 Years: -8%
1 Year: -22%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 2%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 16 17 17 17 17 17 17
Reserves 489 610 715 754 735 727 767
263 115 167 387 538 479 419
176 206 210 212 204 200 196
Total Liabilities 944 949 1,109 1,370 1,494 1,423 1,399
406 396 461 621 749 718 696
CWIP 9 5 50 37 29 11 16
Investments 0 0 0 0 0 0 0
529 548 599 712 717 693 687
Total Assets 944 949 1,109 1,370 1,494 1,423 1,399

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
74 294 54 29 3 114
-34 -54 -171 -212 -89 -33
-40 -146 30 187 93 -100
Net Cash Flow -0 95 -87 4 7 -19

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 49 33 34 30 33 45
Inventory Days 216 174 160 157 188 158
Days Payable 61 65 47 38 40 36
Cash Conversion Cycle 204 142 147 149 181 166
Working Capital Days 54 49 54 40 31 35
ROCE % 21% 21% 10% 3% 4%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
48.42% 48.42% 48.42% 48.42% 48.42% 48.42% 48.42% 48.42% 48.42% 48.42% 48.42% 53.24%
3.72% 3.83% 3.22% 0.81% 0.33% 0.71% 0.31% 0.38% 0.35% 0.46% 0.14% 0.18%
0.84% 0.84% 0.67% 0.02% 0.02% 0.30% 0.01% 0.02% 0.06% 0.06% 0.09% 0.02%
47.03% 46.92% 47.70% 50.74% 51.23% 50.57% 51.25% 51.17% 51.16% 51.07% 51.34% 46.53%
No. of Shareholders 30,88131,21834,35240,96443,77451,71751,16351,31351,47851,00550,28448,754

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls